| Revenue | NOK 210K | +47% |
| EBITDA | NOK 25K | +120% |
| Net profit | NOK -4K | +98% |
| Total assets | NOK 255K | +6% |
| Equity | NOK -325K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 32 | 70 | 105 | 162 | 233 | 385 | 340 | 223 | 244 | 401 | 225 | 143 | 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −113 | −54 | −48 | −14 | −4 | 0 | −0 | −0 | −0 |
| EBITDA | −60 | −57 | 12 | −41 | 29 | −9 | 158 | 44 | −140 | −92 | 83 | −143 | −124 | 25 |
| Depreciation & amort. | −6 | −24 | −34 | −34 | −32 | −30 | −24 | −40 | −42 | −46 | −42 | −37 | −31 | −29 |
| EBIT | −66 | −81 | −22 | −75 | −3 | −38 | 134 | 4 | −182 | −138 | 42 | −180 | −155 | −4 |
| Net financials | 0 | −0 | 0 | −0 | 0 | −0 | −0 | 0 | 1 | 1 | 8 | 0 | −0 | 1 |
| Profit before tax | −66 | −81 | −22 | −75 | −3 | −39 | 134 | 4 | −181 | −137 | 49 | −180 | −155 | −4 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −66 | −81 | −22 | −75 | −3 | −39 | 134 | 4 | −181 | −137 | 49 | −180 | −155 | −4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 173 | 211 | 146 | 152 | 101 | 461 | 490 | 729 | 579 | 646 | 479 | 241 | 255 |
| Equity | −36 | −117 | −139 | −213 | −216 | −255 | −121 | −117 | 101 | −36 | 14 | −167 | −322 | −325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527 | 527 | 527 | 527 | 527 | 527 |
| Short-term debt | 133 | 289 | 350 | 359 | 368 | 355 | 582 | 607 | 100 | 88 | 105 | 119 | 36 | 53 |
| Total debt | 133 | 289 | 350 | 359 | 368 | 355 | 582 | 607 | 627 | 615 | 632 | 646 | 563 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2020 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ener Energi As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Luise-Charlotte Birke | Deputy Member | 0 companies |
| Elisabeth Munthe | Chief Executive Officer | 0 companies |
| Tor Sveine | Chairman | 0 companies |