| Revenue | NOK 1,8M | +7% |
| EBITDA | NOK 1,5M | +283% |
| Net profit | NOK 1,5M | +280% |
| Total assets | NOK 15,2M | +1% |
| Equity | NOK -1,9M | +44% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 410 | 394 | 403 | 432 | 439 | 457 | 443 | 352 | 705 | 1 392 | 1 720 | 1 838 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 308 | 283 | 285 | 311 | 285 | 313 | 273 | −2 055 | −1 499 | −930 | 394 | 1 509 |
| Depreciation & amort. | −0 | −0 | −164 | −124 | −124 | −126 | −127 | −127 | −127 | −130 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 144 | 159 | 161 | 185 | 158 | 186 | 147 | −2 185 | −1 499 | −930 | 394 | 1 509 |
| Net financials | 0 | 0 | −371 | −330 | −348 | −346 | −360 | −397 | −273 | −336 | −381 | −1 | 3 | −0 |
| Profit before tax | 0 | 0 | −227 | −171 | −187 | −161 | −202 | −211 | −126 | −2 521 | −1 880 | −931 | 398 | 1 509 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −227 | −171 | −187 | −161 | −202 | −211 | −126 | −2 521 | −1 880 | −931 | 398 | 1 509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 8 088 | 7 939 | 7 659 | 7 697 | 7 530 | 7 425 | 7 752 | 10 101 | 14 029 | 15 465 | 15 067 | 15 205 |
| Equity | — | — | −295 | −423 | −610 | −771 | −972 | −1 183 | 308 | −2 213 | −2 860 | −3 791 | −3 393 | −1 885 |
| Long-term debt | 0 | 0 | 8 364 | 8 337 | 8 256 | 8 456 | 8 482 | 8 592 | 7 433 | 11 879 | 16 608 | 19 158 | 18 263 | 16 892 |
| Short-term debt | 0 | 0 | 19 | 25 | 13 | 12 | 21 | 16 | 11 | 435 | 282 | 98 | 197 | 197 |
| Total debt | 0 | 0 | 8 383 | 8 362 | 8 269 | 8 468 | 8 502 | 8 608 | 7 444 | 12 314 | 16 889 | 19 256 | 18 460 | 17 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mine Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Mads Brudvik Nesttun | Chief Executive Officer | 0 companies |
| Christer Nesttun | Chief Executive Officer | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |