| Revenue | NOK 12,8M | +32% |
| EBITDA | NOK -222K | -131% |
| Net profit | NOK -275K | -146% |
| Total assets | NOK 4,4M | +31% |
| Equity | NOK -145K | -213% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 6 911 | 7 479 | 2 440 | 5 044 | 9 567 | 7 391 | 7 038 | 4 296 | 6 224 | 7 088 | 9 685 | 12 793 |
| Staff expenses | −231 | −5 683 | −5 914 | −2 640 | −4 573 | −7 468 | −7 157 | −6 758 | −4 121 | −6 149 | −6 871 | −8 260 | −12 076 |
| EBITDA | 37 | 528 | −596 | −290 | 180 | 577 | −148 | 27 | 2 | −4 | −295 | 709 | −222 |
| Depreciation & amort. | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 528 | −596 | −290 | 180 | 577 | −148 | 27 | 2 | −4 | −295 | 709 | −222 |
| Net financials | 0 | −13 | −14 | −6 | −22 | −16 | −2 | −8 | 9 | −83 | −61 | −64 | −52 |
| Profit before tax | 19 | 515 | −609 | −296 | 158 | 560 | −150 | 19 | 11 | −87 | −356 | 645 | −275 |
| Tax | 5 | 144 | −164 | −73 | 41 | 134 | −35 | 4 | 2 | −0 | −0 | 45 | −0 |
| Net profit | 14 | 371 | −446 | −223 | 117 | 426 | −116 | 15 | 8 | −87 | −356 | 600 | −275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 2 626 | 13 058 | 1 427 | 2 572 | 4 597 | 2 302 | 2 058 | 2 023 | 2 376 | 1 706 | 3 392 | 4 438 |
| Equity | 114 | 114 | 69 | −155 | −38 | 100 | 100 | 121 | 129 | 43 | −313 | 129 | −145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 2 512 | 12 990 | 1 582 | 2 610 | 4 497 | 2 202 | 1 937 | 1 894 | 2 333 | 2 019 | 3 263 | 4 583 |
| Total debt | 233 | 2 512 | 12 990 | 1 582 | 2 610 | 4 497 | 2 202 | 1 937 | 1 894 | 2 333 | 2 019 | 3 263 | 4 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Observer | Observer | 2025 | — | — |
SN Observer | Observer | 2025 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vassnes Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Vassnes | Observer | 0 companies |
| Stian Nygård | Observer | 0 companies |
| Jan-Halvard Andersen | Chief Executive Officer | 0 companies |
| Tomas Vassnes | Board of Directors | 0 companies |
| Helen Vassnes | Board of Directors | 0 companies |
| Bjørn Sigmund Tollefsen | Board of Directors | 0 companies |
| Johannes Torbjørn Helgevold | Chairman | 0 companies |
| Anne Marit Helgevold Heggebø | Board of Directors | 0 companies |