| Revenue | NOK 29,4M | -6% |
| EBITDA | NOK -2M | +26% |
| Net profit | NOK -2,6M | +28% |
| Total assets | NOK 5,2M | -21% |
| Equity | NOK -5,2M | -98% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 364 | 26 316 | 25 009 | 31 168 | 29 420 |
| Staff expenses | −5 059 | −10 560 | −11 008 | −14 413 | −12 592 |
| EBITDA | 1 711 | 3 958 | 63 | −2 761 | −2 048 |
| Depreciation & amort. | −62 | −89 | −135 | −189 | −192 |
| EBIT | 1 649 | 3 869 | −72 | −2 950 | −2 241 |
| Net financials | −137 | −344 | 136 | −612 | −335 |
| Profit before tax | 1 512 | 3 525 | 64 | −3 562 | −2 576 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 512 | 3 525 | 64 | −3 562 | −2 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 620 | 7 774 | 7 164 | 6 612 | 5 213 |
| Equity | −3 887 | 138 | 952 | −2 610 | −5 156 |
| Long-term debt | 934 | 76 | 30 | 201 | 175 |
| Short-term debt | 7 572 | 7 560 | 6 182 | 9 021 | 10 194 |
| Total debt | 8 507 | 7 636 | 6 212 | 9 222 | 10 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.88% | 93.88% | 2024 | |
| Company | 6.12% | 6.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Bolme | Chief Executive Officer | 0 companies |
| Erling Owe | Chief Executive Officer | 0 companies |
| Tore Johannes Berntsen | Board of Directors | 0 companies |
| Astrid Bolme | Board of Directors | 0 companies |
| Hallgeir Vogsland Gustavsen | Board of Directors | 0 companies |