| Revenue | NOK 45,8M | -40% |
| EBITDA | NOK 16,7M | -59% |
| Net profit | NOK 8,9M | -72% |
| Total assets | NOK 146,4M | -20% |
| Equity | NOK 65,7M | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 150 | 10 394 | 15 126 | 13 768 | 25 113 | 29 589 | 34 661 | 36 151 | 38 335 | 45 354 | 44 875 | 76 538 | 45 762 |
| Staff expenses | −285 | −1 750 | −2 098 | −2 697 | −5 384 | −6 678 | −7 909 | −10 178 | −10 001 | −8 556 | −12 429 | −0 | −0 |
| EBITDA | 3 | −666 | 2 080 | 1 094 | 3 461 | 2 497 | 7 914 | 4 413 | 6 247 | 4 464 | 13 177 | 40 661 | 16 729 |
| Depreciation & amort. | −0 | −380 | −380 | −0 | −939 | −775 | −1 540 | −1 880 | −1 640 | −1 581 | −3 201 | −4 065 | −3 900 |
| EBIT | 3 | −1 047 | 1 699 | 1 094 | 2 522 | 1 722 | 6 374 | 2 533 | 4 607 | 2 883 | 9 976 | 36 596 | 12 829 |
| Net financials | −49 | −168 | −107 | 35 | −372 | −579 | −569 | −771 | −1 231 | 1 100 | −2 053 | −4 205 | −3 900 |
| Profit before tax | −46 | −1 214 | 1 592 | 1 128 | 2 149 | 1 143 | 5 805 | 1 762 | 3 376 | 3 983 | 7 923 | 32 391 | 8 929 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −46 | −1 214 | 1 592 | 1 128 | 2 149 | 1 143 | 5 805 | 1 762 | 3 376 | 3 983 | 7 923 | 32 391 | 8 929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 925 | 4 874 | 5 511 | 18 423 | 19 199 | 28 463 | 39 418 | 40 872 | 34 256 | 81 676 | 87 119 | 183 559 | 146 384 |
| Equity | 1 214 | −1 | 1 591 | 6 720 | 8 319 | 9 462 | 14 854 | 16 232 | 18 648 | 22 371 | 29 213 | 59 064 | 65 693 |
| Long-term debt | 3 750 | 3 047 | 2 109 | 9 172 | 8 234 | 14 359 | 20 103 | 16 538 | 9 976 | 52 643 | 47 560 | 115 255 | 72 152 |
| Short-term debt | 962 | 1 827 | 1 810 | 2 532 | 1 842 | 3 696 | 2 582 | 6 303 | 3 832 | 5 362 | 6 946 | 9 240 | 8 539 |
| Total debt | 4 712 | 4 874 | 3 920 | 11 704 | 10 076 | 18 055 | 22 685 | 22 841 | 13 808 | 58 005 | 54 506 | 124 495 | 80 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 36.4% | 36.4% | 2022 | |
Aib Invest As | Company | 15.0% | 15.0% | 2022 |
Polish Coaling Trading Co Ltd | Company | 7.3% | 7.3% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Arundo As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ivar Bjørneli | Chief Executive Officer | 0 companies |
| Sverre Meyer-Knutsen | Board of Directors | 0 companies |
| Arvid Holmen | Board of Directors | 0 companies |
| Christina Bjørneli | Board of Directors | 0 companies |