| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | +3% |
| Net profit | NOK 51K | +415% |
| Total assets | NOK 1,3M | +6% |
| Equity | NOK 1,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 60 | 60 | 54 | 54 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −93 | −83 | −84 | −83 | −83 | −83 | −83 | −82 | −82 | −82 | −82 | −66 |
| EBITDA | −6 | −137 | −95 | −123 | −119 | −86 | −96 | −147 | −138 | −144 | −138 | −137 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −137 | −95 | −123 | −129 | −86 | −96 | −147 | −138 | −144 | −138 | −137 | −133 |
| Net financials | 0 | 88 | 116 | 92 | 252 | 245 | 43 | 109 | 26 | 261 | −112 | 147 | 185 |
| Profit before tax | −6 | −49 | 22 | −31 | 123 | 159 | −53 | −37 | −112 | 118 | −250 | 10 | 51 |
| Tax | −5 | −34 | −27 | −27 | −17 | −4 | −5 | 378 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −15 | 49 | −4 | 140 | 164 | −48 | −415 | −112 | 118 | −250 | 10 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 1 627 | 2 477 | 1 701 | 1 755 | 1 878 | 1 832 | 1 414 | 1 350 | 1 510 | 1 297 | 1 184 | 1 257 |
| Equity | 29 | 1 511 | 1 560 | 1 556 | 1 657 | 1 821 | 1 773 | 1 357 | 1 245 | 1 363 | 1 113 | 1 123 | 1 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 116 | 916 | 145 | 98 | 57 | 60 | 57 | 105 | 147 | 185 | 62 | 83 |
| Total debt | 14 | 116 | 916 | 145 | 98 | 57 | 60 | 57 | 105 | 147 | 185 | 62 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anja Granlund | Deputy Member | 0 companies |
| Tom Granlund | Chairman | 0 companies |