| Revenue | NOK 2,6M | -3% |
| EBITDA | NOK 2,1M | +3% |
| Net profit | NOK 1,1M | +5% |
| Total assets | NOK 23M | -2% |
| Equity | NOK 17,6M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 168 | 1 916 | 5 332 | 1 843 | 2 011 | 2 040 | 2 088 | 2 099 | 2 222 | 2 267 | 2 456 | 2 656 | 2 586 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | 36 | 1 777 | 5 168 | 1 690 | 1 715 | 1 787 | 1 891 | 1 953 | 1 935 | 1 855 | 1 992 | 2 078 | 2 133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −512 | −512 | −512 | −512 | −512 | −512 | −512 | −512 | −512 |
| EBIT | −41 | 36 | 1 777 | 5 168 | 1 690 | 1 202 | 1 275 | 1 378 | 1 441 | 1 422 | 1 343 | 1 479 | 1 565 | 1 620 |
| Net financials | 49 | 159 | 110 | −254 | −223 | −241 | −283 | −274 | −242 | −217 | −198 | −196 | −167 | −149 |
| Profit before tax | 8 | 194 | 1 887 | 4 913 | 1 467 | 961 | 992 | 1 104 | 1 199 | 1 205 | 1 145 | 1 283 | 1 398 | 1 472 |
| Tax | 2 | 61 | 510 | 1 201 | 295 | 156 | 539 | 243 | 264 | 265 | 252 | 282 | 308 | 324 |
| Net profit | 6 | 134 | 1 378 | 3 713 | 1 172 | 805 | 453 | 861 | 935 | 940 | 893 | 1 001 | 1 090 | 1 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 371 | 6 727 | 9 463 | 26 762 | 26 661 | 27 057 | 26 609 | 26 053 | 25 338 | 25 184 | 24 546 | 23 883 | 23 563 | 23 001 |
| Equity | 6 209 | 6 025 | 7 402 | 11 522 | 12 552 | 13 106 | 13 354 | 13 937 | 14 614 | 15 347 | 15 806 | 16 315 | 16 913 | 17 641 |
| Long-term debt | 50 | 257 | 1 902 | 15 107 | 13 800 | 13 534 | 12 840 | 11 581 | 10 230 | 9 026 | 7 899 | 6 776 | 5 838 | 4 452 |
| Short-term debt | 111 | 446 | 159 | 132 | 309 | 416 | 415 | 535 | 493 | 811 | 842 | 792 | 812 | 908 |
| Total debt | 161 | 703 | 2 061 | 15 239 | 14 109 | 13 951 | 13 255 | 12 116 | 10 724 | 9 837 | 8 740 | 7 568 | 6 650 | 5 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ØI Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ajjo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Lilletvedt | Chief Executive Officer | 0 companies |
| Øystein Ingebrigtsen | Deputy Member | 0 companies |
| Atle Bjørge | Board of Directors | 0 companies |
| Jan-Erik Kirkøen | Chairman | 0 companies |