| Revenue | NOK 115K | -13% |
| EBITDA | NOK 64K | +45% |
| Net profit | NOK 78K | +166% |
| Total assets | NOK 832K | +12% |
| Equity | NOK -1,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 307 | 181 | 148 | 129 | 116 | 194 | 69 | 40 | 82 | 251 | 76 | 132 | 115 |
| Staff expenses | −0 | −186 | −75 | −3 | −2 | −18 | −4 | −0 | −0 | −9 | −10 | −10 | −10 | −10 |
| EBITDA | 8 | 17 | 6 | 17 | 15 | −5 | 76 | −20 | −44 | −4 | 142 | −24 | 44 | 64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −6 | −6 | −1 |
| EBIT | 8 | 17 | 6 | 17 | 15 | −5 | 76 | −20 | −49 | −10 | 136 | −30 | 38 | 64 |
| Net financials | −0 | −9 | −420 | −440 | −155 | 1 367 | −921 | 3 099 | −2 619 | −815 | −702 | −412 | −156 | 14 |
| Profit before tax | 7 | 8 | −414 | −423 | −140 | 1 363 | −845 | 3 079 | −2 667 | −825 | −566 | −442 | −118 | 78 |
| Tax | 2 | 4 | −0 | 1 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | 4 | −414 | −424 | −140 | 1 363 | −848 | 3 079 | −2 667 | −825 | −566 | −442 | −118 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 721 | 1 164 | 803 | 1 179 | 2 804 | 1 977 | 5 087 | 2 531 | 1 813 | 1 136 | 897 | 742 | 832 |
| Equity | 26 | 30 | −384 | −808 | −948 | 414 | −434 | 2 645 | −22 | −847 | −1 413 | −1 856 | −1 974 | −1 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 329 | 2 436 | 2 548 | 2 548 | 2 718 | 2 710 | 2 725 |
| Short-term debt | 21 | 691 | 1 548 | 1 611 | 2 128 | 2 390 | 2 411 | 112 | 116 | 112 | 2 | 35 | 5 | 3 |
| Total debt | 21 | 691 | 1 548 | 1 611 | 2 128 | 2 390 | 2 411 | 2 441 | 2 553 | 2 660 | 2 549 | 2 753 | 2 716 | 2 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ØU Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eiel Holten | Chief Executive Officer | 0 companies |
| Øyvind Ulvik | Deputy Member | 0 companies |
| Anne Cathrine Ulvik Holten | Chairman | 0 companies |