| Revenue | NOK 35,2M | +18% |
| EBITDA | NOK -35,6M | +20% |
| Net profit | NOK -24,7M | -7723% |
| Total assets | NOK 763,3M | -16% |
| Equity | NOK 30,3M | -47% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 194 | 24 385 | 27 916 | 29 802 | 35 158 |
| Staff expenses | −24 064 | −22 247 | −27 934 | −33 691 | −33 297 |
| EBITDA | −17 955 | −21 542 | −27 495 | −44 750 | −35 633 |
| Depreciation & amort. | −2 634 | −2 959 | −3 021 | −3 584 | −1 605 |
| EBIT | −20 589 | −24 501 | −30 516 | −48 334 | −37 238 |
| Net financials | 55 689 | 40 744 | 64 578 | 47 931 | 5 991 |
| Profit before tax | 35 100 | 16 244 | 34 062 | −403 | −31 247 |
| Tax | 22 | 70 | 66 | −88 | −6 572 |
| Net profit | 35 078 | 16 173 | 33 996 | −315 | −24 674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182 597 | 637 977 | 786 314 | 908 266 | 763 267 |
| Equity | 21 829 | 23 002 | 41 998 | 56 683 | 30 256 |
| Long-term debt | 21 783 | 508 535 | 624 125 | 655 566 | 680 926 |
| Short-term debt | 138 985 | 106 441 | 120 191 | 196 017 | 52 085 |
| Total debt | 160 769 | 614 975 | 744 316 | 851 584 | 733 011 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
JR | Board of Directors | 2024 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.5% | 41.5% | 2024 | |
| Company | 41.5% | 41.5% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Herman Heiberg | Board of Directors | 0 companies |
| Werner Bosaaen | Board of Directors | 0 companies |
| Lisa Fredriksen | Board of Directors | 0 companies |
| Tor Erlend Framstad | Board of Directors | 0 companies |
| Terje Johansen Ermesjø | Chairman | 0 companies |
| Jo Rodin | Board of Directors | 0 companies |
| Annette Beate Wacknitz Malm Justad | Board of Directors | 0 companies |