| Revenue | NOK 0 | — |
| EBITDA | NOK -635K | -1% |
| Net profit | NOK -1,6M | +66% |
| Total assets | NOK 15,2M | -13% |
| Equity | NOK 14,4M | +384% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 400 | 5 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 380 | −1 223 | −1 680 | −1 484 | −2 320 | −1 312 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −351 | −1 715 | −1 811 | −2 755 | −2 608 | −4 005 | −2 336 | −32 | −207 | −847 | −626 | −635 |
| Depreciation & amort. | −0 | −0 | −0 | −43 | −87 | −87 | −88 | −45 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −351 | −1 715 | −1 854 | −2 843 | −2 695 | −4 094 | −2 380 | −32 | −207 | −847 | −626 | −635 |
| Net financials | 45 796 | 14 811 | 24 287 | 38 403 | 42 348 | 32 205 | 28 524 | 411 | 115 | 116 | 2 619 | −4 148 | −457 |
| Profit before tax | 45 793 | 14 461 | 22 572 | 36 549 | 39 505 | 29 510 | 24 431 | −1 969 | 83 | −90 | 1 772 | −4 774 | −1 092 |
| Tax | 9 498 | 4 053 | 6 097 | 9 870 | 9 884 | 7 088 | 5 625 | −433 | 16 | −20 | −267 | −195 | 482 |
| Net profit | 36 296 | 10 407 | 16 475 | 26 680 | 29 621 | 22 422 | 18 806 | −1 536 | 67 | −70 | 2 039 | −4 579 | −1 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 292 | 50 387 | 63 921 | 77 761 | 87 232 | 89 861 | 142 427 | 100 448 | 16 720 | 20 758 | 26 234 | 17 372 | 15 154 |
| Equity | 35 017 | 35 424 | 38 899 | 48 579 | 58 200 | 60 116 | 63 922 | 100 386 | 16 691 | 13 178 | 9 217 | −5 062 | 14 364 |
| Long-term debt | 0 | 0 | 0 | 18 | 7 | 0 | 50 500 | 0 | 0 | 7 381 | 16 617 | 22 079 | 448 |
| Short-term debt | 34 275 | 14 963 | 25 022 | 29 165 | 29 026 | 29 745 | 28 005 | 63 | 29 | 199 | 399 | 354 | 342 |
| Total debt | 34 275 | 14 963 | 25 022 | 29 182 | 29 033 | 29 745 | 78 505 | 63 | 29 | 7 580 | 17 017 | 22 434 | 790 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Wide As | Company | 5.9% | 5.9% | 2024 |
Jils Holding As | Company | 4.0% | 4.0% | 2024 |
Mily Scientific As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Ellen Sandåker Nicolaisen | Chairman | 0 companies |