| Revenue | NOK 2,8M | -15% |
| EBITDA | NOK 603K | -50% |
| Net profit | NOK 486K | -46% |
| Total assets | NOK 2,3M | +17% |
| Equity | NOK 2M | +33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 815 | 1 179 | 1 905 | 2 372 | 2 345 | 2 230 | 2 150 | 2 684 | 2 202 | 2 343 | 2 842 | 3 364 | 2 844 |
| Staff expenses | −0 | −449 | −490 | −646 | −917 | −1 093 | −1 052 | −651 | −635 | −657 | −684 | −544 | −414 | −638 |
| EBITDA | −5 | −35 | 67 | 610 | 513 | 396 | 320 | 74 | 763 | 648 | 793 | 772 | 1 206 | 603 |
| Depreciation & amort. | −0 | −23 | −41 | −56 | −56 | −63 | −53 | −20 | −144 | −151 | −144 | −145 | −8 | −8 |
| EBIT | −5 | −58 | 25 | 554 | 457 | 334 | 268 | 54 | 619 | 497 | 649 | 627 | 1 197 | 595 |
| Net financials | 0 | −0 | −1 | −4 | −11 | −4 | −3 | 273 | 7 | −5 | −14 | −10 | −5 | 23 |
| Profit before tax | −5 | −58 | 24 | 550 | 446 | 330 | 264 | 328 | 626 | 493 | 635 | 616 | 1 192 | 618 |
| Tax | −0 | −17 | 7 | 148 | 111 | 79 | 67 | 73 | 133 | 116 | 153 | 115 | 288 | 131 |
| Net profit | −5 | −41 | 18 | 402 | 335 | 251 | 197 | 255 | 493 | 377 | 482 | 501 | 904 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 236 | 284 | 517 | 900 | 746 | 635 | 639 | 1 134 | 1 047 | 1 070 | 1 081 | 1 997 | 2 336 |
| Equity | 25 | −16 | 1 | 100 | 115 | 116 | 113 | 68 | 111 | 38 | 71 | 572 | 1 476 | 1 962 |
| Long-term debt | 0 | 50 | 50 | 82 | 97 | 66 | 30 | 0 | 337 | 283 | 231 | 281 | 121 | 0 |
| Short-term debt | 5 | 202 | 232 | 335 | 687 | 565 | 493 | 571 | 686 | 726 | 769 | 229 | 401 | 309 |
| Total debt | 5 | 252 | 282 | 417 | 784 | 631 | 522 | 571 | 1 023 | 1 009 | 999 | 510 | 521 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tale Pleym | Deputy Member | 0 companies |
| Joseph Stephen Bevan | Chairman | 0 companies |