| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +89% |
| Net profit | NOK -8K | +64% |
| Total assets | NOK 227K | -1% |
| Equity | NOK 80K | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 595 | 345 | 139 | 826 | 788 | 1 126 | 516 | 266 | 110 | 15 | 0 | 0 |
| Staff expenses | −374 | −220 | −261 | −274 | −544 | −665 | −441 | −563 | −191 | −123 | −0 | −0 | −0 |
| EBITDA | 86 | 216 | −64 | −249 | 111 | −37 | 491 | −210 | 31 | −74 | −17 | −21 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −10 | −11 | −17 | −21 | −26 | −14 | −1 | −6 |
| EBIT | 86 | 216 | −64 | −249 | 107 | −46 | 480 | −226 | 10 | −99 | −31 | −22 | −8 |
| Net financials | 0 | 0 | −3 | 1 | 1 | −6 | −2 | −3 | −1 | −4 | 40 | 0 | 0 |
| Profit before tax | 86 | 216 | −66 | −248 | 108 | −52 | 478 | −229 | 10 | −103 | 9 | −22 | −8 |
| Tax | 22 | 71 | −0 | −0 | −0 | −0 | 26 | −2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 63 | 145 | −66 | −248 | 108 | −52 | 452 | −227 | 10 | −103 | 9 | −22 | −8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 381 | 289 | 99 | 536 | 346 | 900 | 426 | 352 | 282 | 256 | 231 | 227 |
| Equity | 81 | 229 | 163 | −85 | 23 | −30 | 422 | 195 | 204 | 101 | 110 | 88 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 152 | 126 | 124 | 428 | 375 | 477 | 231 | 148 | 181 | 146 | 143 | 147 |
| Total debt | 329 | 152 | 126 | 124 | 428 | 375 | 478 | 231 | 148 | 181 | 146 | 143 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Gjørtz | Deputy Member | 0 companies |
| Karsten Gefle | Chairman | 0 companies |