| Revenue | NOK 8,1M | +4% |
| EBITDA | NOK 772K | +103% |
| Net profit | NOK 449K | +336% |
| Total assets | NOK 8,3M | -2% |
| Equity | NOK 5,9M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 1 038 | 4 407 | 5 593 | 5 831 | 7 778 | 7 980 | 8 640 | 8 254 | 8 896 | 9 877 | 7 725 | 8 073 |
| Staff expenses | −0 | −5 | −1 138 | −1 543 | −2 041 | −2 973 | −3 793 | −3 626 | −2 705 | −2 600 | −3 129 | −3 091 | −3 738 |
| EBITDA | −34 | 1 | 825 | 1 121 | 785 | 744 | 422 | 744 | 1 317 | 1 530 | 1 419 | 381 | 772 |
| Depreciation & amort. | −1 | −8 | −10 | −18 | −19 | −22 | −76 | −304 | −362 | −322 | −254 | −200 | −169 |
| EBIT | −35 | −7 | 815 | 1 102 | 766 | 722 | 345 | 440 | 955 | 1 208 | 1 165 | 182 | 603 |
| Net financials | 0 | −2 | −7 | −51 | −61 | −16 | −91 | −115 | −84 | −50 | −53 | −42 | −24 |
| Profit before tax | −35 | −9 | 807 | 1 051 | 705 | 706 | 254 | 325 | 871 | 1 158 | 1 112 | 139 | 579 |
| Tax | −0 | −0 | 204 | 251 | 67 | 146 | 46 | 74 | 195 | 258 | 248 | 36 | 130 |
| Net profit | −35 | −9 | 603 | 800 | 638 | 560 | 208 | 251 | 676 | 900 | 864 | 103 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 888 | 2 055 | 3 685 | 4 331 | 5 725 | 6 692 | 6 546 | 8 063 | 7 817 | 8 138 | 8 505 | 8 332 |
| Equity | −12 | −21 | 582 | 1 382 | 2 020 | 2 489 | 2 697 | 2 948 | 3 623 | 4 523 | 5 387 | 5 490 | 5 940 |
| Long-term debt | 200 | 300 | 206 | 1 145 | 1 078 | 948 | 2 204 | 1 793 | 0 | 0 | 0 | 634 | 417 |
| Short-term debt | 50 | 609 | 1 267 | 1 158 | 1 233 | 2 288 | 1 791 | 1 805 | 2 832 | 2 088 | 1 900 | 2 381 | 1 975 |
| Total debt | 250 | 909 | 1 472 | 2 303 | 2 312 | 3 236 | 3 995 | 3 598 | 4 439 | 3 294 | 2 751 | 3 015 | 2 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Forr Hemma | Chief Executive Officer | 0 companies |
| Einar Børge Strømstad | Chairman | 0 companies |
| Tor Henning Molstad | Board of Directors | 0 companies |