| Revenue | NOK 7,2M | +3% |
| EBITDA | NOK 5,5M | -8% |
| Net profit | NOK 2,8M | -16% |
| Total assets | NOK 30,1M | +2% |
| Equity | NOK 3,2M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 259 | 3 226 | 3 243 | 3 232 | 3 958 | 3 936 | 3 939 | 4 837 | 5 326 | 5 612 | 6 320 | 6 922 | 7 161 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 925 | 2 889 | 2 844 | 2 892 | 3 695 | 3 700 | 3 373 | 3 013 | 4 993 | 4 963 | 5 680 | 6 011 | 5 512 |
| Depreciation & amort. | −906 | −906 | −539 | −433 | −416 | −399 | 5 459 | −420 | −498 | −498 | −528 | −528 | −556 |
| EBIT | 2 019 | 1 983 | 2 305 | 2 459 | 3 279 | 3 301 | 8 832 | 2 593 | 4 494 | 4 464 | 5 152 | 5 483 | 4 956 |
| Net financials | −934 | −991 | −926 | −815 | −358 | −447 | −445 | −713 | −1 165 | −1 051 | −790 | −1 221 | −1 376 |
| Profit before tax | 1 085 | 992 | 1 379 | 1 644 | 2 920 | 2 854 | 8 387 | 1 880 | 3 329 | 3 413 | 4 361 | 4 262 | 3 580 |
| Tax | 306 | 313 | 372 | 442 | 727 | 680 | 1 860 | 413 | 732 | 751 | 960 | 938 | 788 |
| Net profit | 779 | 679 | 1 008 | 1 203 | 2 193 | 2 173 | 6 527 | 1 467 | 2 596 | 2 662 | 3 401 | 3 324 | 2 792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 445 | 19 811 | 16 466 | 16 187 | 17 939 | 16 854 | 23 464 | 35 041 | 35 145 | 30 283 | 29 659 | 29 442 | 30 121 |
| Equity | 284 | 1 000 | 1 998 | 1 176 | 396 | 1 029 | 806 | 63 | 352 | 2 750 | 2 932 | 3 080 | 3 215 |
| Long-term debt | 17 265 | 15 664 | 14 007 | 12 450 | 15 098 | 13 589 | 15 042 | 1 634 | 30 635 | 26 431 | 22 512 | 22 201 | 23 358 |
| Short-term debt | 2 896 | 3 146 | 460 | 2 561 | 2 444 | 2 236 | 7 617 | 33 345 | 4 158 | 1 103 | 4 216 | 4 161 | 3 548 |
| Total debt | 20 161 | 18 811 | 14 468 | 15 011 | 17 543 | 15 825 | 22 658 | 34 978 | 34 793 | 27 533 | 26 727 | 26 362 | 26 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mgh Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Terje Heimdal | Chief Executive Officer | 0 companies |
| Jon Einar Melbye | Board of Directors | 0 companies |
| Mette Heimdal | Board of Directors | 0 companies |
| Hallgeir Heimdal | Board of Directors | 0 companies |
| Svein Nikolai Helling | Board of Directors | 0 companies |
| Jul Andrew Gundersen | Chairman | 0 companies |