| Revenue | NOK 9,2M | +54% |
| EBITDA | NOK 2,4M | +113% |
| Net profit | NOK 1,8M | +79% |
| Total assets | NOK 3,7M | +3% |
| Equity | NOK 731K | +68% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 2 149 | 2 059 | 1 605 | 9 | 100 | 0 | 1 251 | 5 955 | 9 160 |
| Staff expenses | −256 | −652 | −640 | −221 | −0 | −0 | −0 | −101 | −939 | −1 107 |
| EBITDA | −256 | −151 | −475 | −305 | −13 | −11 | −3 | 238 | 1 106 | 2 352 |
| Depreciation & amort. | −4 | −29 | −29 | −45 | −0 | −0 | −0 | −3 | −55 | −62 |
| EBIT | −260 | −180 | −505 | −350 | −13 | −11 | −3 | 235 | 1 051 | 2 291 |
| Net financials | 0 | −67 | −145 | −47 | −24 | −17 | −8 | −3 | −45 | −23 |
| Profit before tax | −260 | −247 | −649 | −397 | −37 | −28 | −10 | 232 | 1 006 | 2 268 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 472 |
| Net profit | −260 | −247 | −649 | −397 | −37 | −28 | −10 | 232 | 1 006 | 1 796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 368 | 1 368 | 1 227 | 284 | 171 | 138 | 17 | 3 242 | 3 549 | 3 658 |
| Equity | 340 | 93 | −556 | −953 | −990 | −1 017 | −1 028 | −570 | 436 | 731 |
| Long-term debt | 0 | 400 | 713 | 633 | 553 | 553 | 568 | 839 | 1 706 | 0 |
| Short-term debt | 1 028 | 875 | 1 070 | 604 | 608 | 602 | 477 | 2 974 | 1 408 | 2 927 |
| Total debt | 1 028 | 1 275 | 1 783 | 1 237 | 1 161 | 1 155 | 1 045 | 3 813 | 3 113 | 2 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
Melker As | Company | 20.0% | 20.0% | 2022 |
Bendan As | Company | 20.0% | 20.0% | 2022 |
Tm Sport As | Company | 20.0% | 20.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blixt | Contact Person | 0 companies |
| Øyvind Mellum | Chairman | 0 companies |
| Bengt David Fredrik Haglund | Board of Directors | 0 companies |
| Tomas Myrvold | Board of Directors | 0 companies |