| Revenue | NOK 12,2M | -21% |
| EBITDA | NOK -992K | -5176% |
| Net profit | NOK -1,1M | -291% |
| Total assets | NOK 7,7M | +16% |
| Equity | NOK 1,4M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 359 | 11 949 | 13 955 | 15 503 | 12 177 |
| Staff expenses | −1 407 | −1 939 | −2 428 | −2 683 | −2 363 |
| EBITDA | 373 | 730 | −765 | 20 | −992 |
| Depreciation & amort. | −146 | −150 | −128 | −125 | −147 |
| EBIT | 228 | 580 | −893 | −105 | −1 140 |
| Net financials | −20 | −20 | −198 | −259 | −289 |
| Profit before tax | 208 | 560 | −1 091 | −364 | −1 429 |
| Tax | 46 | 123 | −240 | −79 | −314 |
| Net profit | 162 | 437 | −851 | −285 | −1 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 324 | 6 644 | 6 912 | 6 602 | 7 690 |
| Equity | 1 018 | 1 455 | 1 457 | 1 439 | 1 448 |
| Long-term debt | 0 | 4 000 | 4 400 | 4 003 | 5 202 |
| Short-term debt | 1 306 | 1 189 | 1 055 | 1 159 | 1 040 |
| Total debt | 1 306 | 5 189 | 5 455 | 5 162 | 6 242 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2012 |
LF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
DI Deputy Member | Deputy Member | 2012 – 2025 |
BF Deputy Member | Deputy Member | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Larsen | Chief Executive Officer | 0 companies |
| Dag Ivar Larsen | Deputy Member | 0 companies |
| Bernt Fredrikstad | Deputy Member | 0 companies |
| Laurie Fredrik Feinberg | Chief Executive Officer | 0 companies |
| Catherine Berg Remøy | Board of Directors | 0 companies |