| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | — |
| Net profit | NOK 7K | +96914% |
| Total assets | NOK 179K | +17% |
| Equity | NOK 159K | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 148 | 148 | 153 | 133 | 126 | 176 | 126 | 40 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 |
| EBITDA | 0 | 0 | 107 | 120 | 102 | 102 | 98 | 73 | 83 | −2 | −0 | 0 | −26 |
| Depreciation & amort. | −0 | −0 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 82 | 95 | 77 | 77 | 73 | 48 | 58 | −2 | −0 | 0 | −26 |
| Net financials | 0 | 0 | −47 | −61 | −52 | −56 | −53 | −54 | −52 | −15 | 5 | 0 | 34 |
| Profit before tax | 0 | 0 | 36 | 34 | 25 | 21 | 20 | −7 | 6 | −17 | 5 | 0 | 9 |
| Tax | −0 | −0 | 7 | 9 | 5 | 4 | 3 | −2 | 2 | −4 | −0 | −0 | 2 |
| Net profit | 0 | 0 | 29 | 25 | 20 | 17 | 17 | −5 | 4 | −13 | 5 | 0 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 407 | 1 388 | 1 347 | 1 310 | 1 296 | 1 213 | 1 179 | 175 | 152 | 152 | 179 |
| Equity | — | — | 82 | 107 | 127 | 144 | 161 | 156 | 160 | 147 | 152 | 152 | 159 |
| Long-term debt | 0 | 0 | 1 298 | 1 273 | 1 212 | 1 160 | 1 130 | 1 051 | 1 017 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 27 | 7 | 7 | 5 | 5 | 5 | 2 | 28 | 0 | 0 | 20 |
| Total debt | 0 | 0 | 1 325 | 1 281 | 1 220 | 1 166 | 1 135 | 1 056 | 1 019 | 28 | 0 | 0 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2m Invest As | Company | 25.0% | 25.0% | 2022 |
Nytt Vindu As | Company | 25.0% | 25.0% | 2022 |
Borgsøen Invest As | Company | 25.0% | 25.0% | 2022 |
Crear As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hågenstad Ranum | Board of Directors | 0 companies |
| Oddvar Sæther | Chairman | 0 companies |
| Thomas Leraand | Board of Directors | 0 companies |
| Dagfinn Valstad | Board of Directors | 0 companies |