| Revenue | NOK 344K | +191% |
| EBITDA | NOK 97K | +1083% |
| Net profit | NOK 80K | +933% |
| Total assets | NOK 176K | +1% |
| Equity | NOK 19K | +130% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | 674 | 626 | 565 | 683 | 487 | 494 | 452 | 430 | 502 | 190 | 118 | 344 |
| Staff expenses | −329 | −266 | −365 | −307 | −423 | −213 | −155 | −274 | −231 | −0 | −0 | −1 | −4 |
| EBITDA | −100 | 66 | −86 | −27 | −8 | 27 | 80 | −73 | −83 | 202 | −11 | −10 | 97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −100 | 66 | −86 | −27 | −8 | 27 | 80 | −73 | −83 | 202 | −11 | −10 | 97 |
| Net financials | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | −100 | 66 | −87 | −27 | −8 | 27 | 80 | −74 | −83 | 202 | −11 | −10 | 97 |
| Tax | −24 | 20 | −19 | −4 | −0 | 42 | −0 | −15 | 15 | 12 | −0 | −0 | 17 |
| Net profit | −76 | 46 | −67 | −24 | −8 | −15 | 80 | −58 | −98 | 190 | −11 | −10 | 80 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 126 | 96 | 76 | 148 | 56 | 85 | 108 | 115 | 178 | 58 | 174 | 176 |
| Equity | −86 | −40 | −107 | −131 | −139 | −154 | −74 | −133 | −231 | −41 | −52 | −62 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 166 | 203 | 207 | 288 | 210 | 160 | 241 | 346 | 219 | 111 | 236 | 158 |
| Total debt | 157 | 166 | 203 | 207 | 288 | 210 | 160 | 241 | 346 | 219 | 111 | 236 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vera Østensen | Deputy Member | 0 companies |
| Elin Kristin Celius | Chairman | 0 companies |