| Revenue | NOK 19,9M | +3% |
| EBITDA | NOK 11,5M | -14% |
| Net profit | NOK 2,3M | -18% |
| Total assets | NOK 116,9M | -11% |
| Equity | NOK 13,8M | +20% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 618 | 18 139 | 20 897 | 19 258 | 19 922 |
| Staff expenses | −363 | −453 | −1 031 | −1 187 | −1 058 |
| EBITDA | 12 811 | 12 635 | 14 662 | 13 362 | 11 488 |
| Depreciation & amort. | −8 878 | −9 144 | −8 086 | −7 983 | −6 998 |
| EBIT | 3 934 | 3 491 | 6 576 | 5 378 | 4 491 |
| Net financials | −3 141 | −3 267 | −2 679 | −1 733 | −1 495 |
| Profit before tax | 793 | 224 | 3 897 | 3 646 | 2 996 |
| Tax | 174 | 49 | 857 | 802 | 659 |
| Net profit | 618 | 175 | 3 040 | 2 844 | 2 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 107 | 136 022 | 131 916 | 131 991 | 116 857 |
| Equity | 16 281 | 13 319 | 10 870 | 11 450 | 13 787 |
| Long-term debt | 125 653 | 116 750 | 110 000 | 103 250 | 96 500 |
| Short-term debt | 4 173 | 5 953 | 11 046 | 17 290 | 6 570 |
| Total debt | 129 826 | 122 703 | 121 046 | 120 540 | 103 070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Berg | Deputy Member | 0 companies |
| Morten Berg | Chairman | 0 companies |