| Revenue | NOK 246K | -19% |
| EBITDA | NOK 56K | -17% |
| Net profit | NOK 43K | -18% |
| Total assets | NOK 255K | +12% |
| Equity | NOK 198K | +27% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 597 | 767 | 1 032 | 1 006 | 1 215 | 1 408 | 1 191 | 1 119 | 98 | 302 | 246 |
| Staff expenses | −534 | −384 | −472 | −635 | −614 | −678 | −684 | −675 | −749 | −0 | −12 | −7 |
| EBITDA | −71 | −32 | 20 | 49 | 123 | 101 | 208 | 146 | 178 | −86 | 68 | 56 |
| Depreciation & amort. | −6 | −15 | −21 | −27 | −21 | −80 | −80 | −80 | −74 | −0 | −0 | −0 |
| EBIT | −77 | −48 | −1 | 22 | 102 | 20 | 128 | 66 | 104 | −86 | 68 | 56 |
| Net financials | −1 | 5 | −3 | −14 | −0 | −8 | −3 | 14 | −7 | −0 | −1 | 1 |
| Profit before tax | −77 | −43 | −5 | 8 | 102 | 12 | 124 | 80 | 97 | −86 | 66 | 57 |
| Tax | −1 | −0 | −0 | −0 | −0 | 1 | −4 | 18 | 21 | −17 | 15 | 14 |
| Net profit | −76 | −43 | −5 | 8 | 102 | 11 | 129 | 62 | 76 | −69 | 52 | 43 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 178 | 273 | 394 | 668 | 670 | 776 | 663 | 567 | 343 | 228 | 255 |
| Equity | 34 | −9 | −14 | −6 | 96 | 107 | 236 | 298 | 373 | 304 | 156 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 187 | 287 | 400 | 573 | 563 | 540 | 365 | 194 | 39 | 72 | 57 |
| Total debt | 267 | 187 | 287 | 400 | 573 | 563 | 540 | 365 | 194 | 39 | 72 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Skullerud | Deputy Member | 0 companies |
| Ronny Ervik | Chairman | 0 companies |