| Revenue | NOK 379,9M | -19% |
| EBITDA | NOK -14,5M | -155% |
| Net profit | NOK -11,7M | -13% |
| Total assets | NOK 84,6M | -35% |
| Equity | NOK 22,8M | +44% |
| Employees | 50 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69 704 | 70 822 | 108 495 | 160 003 | 132 844 | 218 531 | 199 796 | 296 446 | 469 610 | 379 892 |
| Staff expenses | −0 | −20 741 | −19 181 | −30 652 | −34 829 | −36 075 | −50 010 | −28 539 | −40 399 | −60 059 | −60 974 |
| EBITDA | 0 | 1 913 | 5 671 | 9 504 | −5 194 | −4 319 | 8 348 | 12 000 | 17 690 | 26 474 | −14 461 |
| Depreciation & amort. | −0 | −108 | −608 | −644 | −609 | −892 | −6 119 | −5 554 | −5 387 | −4 367 | −2 587 |
| EBIT | 0 | 1 805 | 5 063 | 8 860 | −5 802 | −5 210 | 2 229 | 6 446 | 12 303 | 22 107 | −17 048 |
| Net financials | 0 | −251 | −568 | −665 | −1 641 | −2 858 | −3 708 | −4 460 | −3 584 | −28 416 | 2 041 |
| Profit before tax | 0 | 1 554 | 4 496 | 8 195 | −7 443 | −8 068 | −1 479 | 1 987 | 8 719 | −6 309 | −15 007 |
| Tax | −0 | 466 | 1 225 | 2 038 | −1 700 | −1 575 | −284 | 466 | 1 929 | 4 104 | −3 279 |
| Net profit | 0 | 1 088 | 3 270 | 6 158 | −5 743 | −6 493 | −1 195 | 1 520 | 6 789 | −10 413 | −11 728 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 24 739 | 34 805 | 59 867 | 124 257 | 102 948 | 96 202 | 104 204 | 125 457 | 129 279 | 84 625 |
| Equity | 19 | 2 097 | 2 319 | 8 476 | 30 233 | 23 949 | 23 816 | 25 337 | 32 126 | 15 819 | 22 823 |
| Long-term debt | 0 | 2 143 | 3 713 | 3 567 | 14 875 | 11 375 | 7 875 | 9 170 | 12 591 | 8 786 | 6 352 |
| Short-term debt | 11 | 20 500 | 28 773 | 47 823 | 79 149 | 67 625 | 64 511 | 69 698 | 80 740 | 104 674 | 55 449 |
| Total debt | 11 | 22 643 | 32 486 | 51 391 | 94 024 | 79 000 | 72 386 | 78 868 | 93 331 | 113 460 | 61 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Transtema Group Ab | Company | 100.0% | 100.0% | 2024 |
Avant Venture Capital As | Company | 26.0% | 26.0% | 2022 |
Oneforty As | Company | 20.5% | 20.5% | 2022 |
Skeie Kappa Invest As | Company | 15.9% | 15.9% | 2022 |
Turnkey Invest As | Company | 15.3% | 15.3% | 2022 |
Skeie Kapital As | Company | 11.3% | 11.3% | 2022 |
Sniptind Invest As | Company | 5.8% | 5.8% | 2022 |
Semaro As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Width Nygaard | Chief Executive Officer | 0 companies |
| Lasse Bernt Bjørgan | Chief Executive Officer | 0 companies |
| Johan Ditlef De Vibe | Chairman | 0 companies |
| Magnus Eriksson | Board of Directors | 0 companies |
| Henning Sveder | Chairman | 0 companies |
| Trym Skeie | Board of Directors | 0 companies |
| Åge Saxlund | Board of Directors | 0 companies |
| Sven Tobias Martinsson | Board of Directors | 0 companies |