| Revenue | NOK 1,9M | -2% |
| EBITDA | NOK 136K | +56% |
| Net profit | NOK 89K | +69% |
| Total assets | NOK 487K | +21% |
| Equity | NOK 112K | +375% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 462 | 1 369 | 1 766 | 1 754 | 2 126 | 2 268 | 2 871 | 1 775 | 1 081 | 3 072 | 1 908 | 1 865 |
| Staff expenses | −1 237 | −895 | −1 228 | −1 209 | −1 342 | −1 260 | −1 898 | −1 284 | −830 | −2 555 | −0 | −1 332 |
| EBITDA | −207 | 21 | 241 | −87 | 182 | 120 | 97 | 71 | −9 | −42 | 87 | 136 |
| Depreciation & amort. | −5 | −0 | −13 | −0 | −2 | −6 | −16 | −11 | −14 | −18 | −19 | −16 |
| EBIT | −212 | 21 | 228 | −87 | 180 | 113 | 82 | 59 | −23 | −59 | 69 | 120 |
| Net financials | 0 | −12 | −1 | −9 | −10 | −5 | −21 | −4 | −7 | 3 | −4 | −3 |
| Profit before tax | −212 | 9 | 227 | −96 | 171 | 108 | 61 | 56 | −30 | −57 | 65 | 117 |
| Tax | −56 | 56 | 28 | −0 | 27 | 27 | 16 | 15 | 5 | 6 | −0 | 28 |
| Net profit | −156 | −47 | 199 | −96 | 143 | 81 | 46 | 40 | −35 | −63 | 52 | 89 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 208 | 298 | 330 | 415 | 447 | 446 | 664 | 215 | 501 | 403 | 487 |
| Equity | −138 | −185 | 14 | −155 | −11 | 70 | 116 | 69 | 34 | −29 | 24 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 7 | 2 | 0 | 0 | 0 |
| Short-term debt | 360 | 393 | 285 | 484 | 425 | 374 | 329 | 589 | 178 | 530 | 379 | 375 |
| Total debt | 360 | 393 | 285 | 484 | 426 | 377 | 330 | 596 | 181 | 530 | 379 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT | Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Borgestad | Chief Executive Officer | 0 companies |
| Ida Toft | Chairman | 0 companies |