| Revenue | NOK 467K | -30% |
| EBITDA | NOK -165K | -80% |
| Net profit | NOK -343K | +33% |
| Total assets | NOK 1M | -4% |
| Equity | NOK -1,1M | -92% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 61 | 1 058 | 1 046 | 171 | 661 | 669 | 467 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −8 | 32 | 238 | 37 | −4 033 | 3 897 | −92 | −165 |
| Depreciation & amort. | −0 | −0 | −0 | −46 | −46 | −46 | −42 | −30 | −0 |
| EBIT | −5 | −8 | 32 | 192 | −9 | −4 079 | 3 855 | −123 | −165 |
| Net financials | 0 | 1 | −9 | −62 | −58 | −48 | −4 059 | −392 | −178 |
| Profit before tax | −5 | −8 | 23 | 130 | −67 | −4 127 | −204 | −514 | −343 |
| Tax | −0 | −0 | 3 | 34 | −17 | −33 | 40 | −0 | −0 |
| Net profit | −5 | −8 | 20 | 95 | −51 | −4 094 | −245 | −514 | −343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 746 | 2 865 | 4 092 | 5 630 | 1 479 | 1 609 | 1 054 | 1 009 |
| Equity | 745 | 737 | 1 282 | 1 979 | 3 775 | −1 532 | −571 | −584 | −1 122 |
| Long-term debt | 0 | 0 | 1 503 | 1 771 | 1 608 | 1 454 | 1 454 | 1 300 | 1 300 |
| Short-term debt | 0 | 8 | 79 | 341 | 246 | 1 557 | 726 | 338 | 831 |
| Total debt | 0 | 8 | 1 582 | 2 113 | 1 854 | 3 011 | 2 180 | 1 639 | 2 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOKAL AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Rullestad | Chief Executive Officer | 0 companies |
| Richard Patterson | Chief Executive Officer | 0 companies |
| Inger Marie Ommedal | Board of Directors | 0 companies |
| Ulf Bakke | Board of Directors | 0 companies |
| Hasse Johnsen | Board of Directors | 0 companies |
| Truls Røise | Chairman | 0 companies |
| Øyvind Røe | Board of Directors | 0 companies |