| Revenue | NOK 1,5M | -21% |
| EBITDA | NOK 252K | -52% |
| Net profit | NOK 201K | -52% |
| Total assets | NOK 737K | -29% |
| Equity | NOK 402K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 731 | 419 | 1 001 | 793 | 1 209 | 1 418 | 1 173 | 1 311 | 1 768 | 2 065 | 1 902 | 1 509 |
| Staff expenses | −0 | −737 | −766 | −768 | −776 | −773 | −780 | −843 | −912 | −902 | −959 | −1 120 | −1 061 |
| EBITDA | 130 | −130 | −423 | −75 | −72 | 320 | 500 | 188 | 213 | 554 | 419 | 526 | 252 |
| Depreciation & amort. | −11 | −28 | −29 | −25 | −25 | −18 | −16 | −16 | −16 | −16 | −16 | −6 | −6 |
| EBIT | 120 | −159 | −452 | −100 | −96 | 302 | 484 | 172 | 198 | 538 | 403 | 520 | 246 |
| Net financials | −0 | −10 | −18 | −35 | −42 | −45 | −43 | −28 | −30 | −18 | 5 | 11 | 13 |
| Profit before tax | 119 | −169 | −470 | −135 | −138 | 258 | 441 | 144 | 167 | 520 | 408 | 531 | 258 |
| Tax | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | 126 | 82 | 110 | 57 |
| Net profit | 86 | −169 | −470 | −135 | −138 | 258 | 441 | 144 | 138 | 394 | 326 | 421 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 601 | 386 | 229 | 257 | 677 | 1 030 | 935 | 718 | 1 071 | 1 068 | 1 042 | 737 |
| Equity | 116 | −53 | −524 | −659 | −796 | −539 | −98 | 46 | 34 | 428 | 179 | 600 | 402 |
| Long-term debt | 50 | 450 | 0 | 0 | 870 | 940 | 940 | 600 | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 91 | 205 | 910 | 887 | 183 | 276 | 188 | 289 | 484 | 443 | 889 | 441 | 336 |
| Total debt | 141 | 655 | 910 | 887 | 1 053 | 1 216 | 1 128 | 889 | 684 | 643 | 889 | 441 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2013 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salt Ship Design As | Company | 75.0% | 75.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Sandvik | Deputy Member | 0 companies |
| Alexandre Alexanov | Chief Executive Officer | 0 companies |
| Karl Andreas Sandvik | Board of Directors | 0 companies |
| Svein Sandvik | Chairman | 0 companies |
| Johannes Eldøy | Chairman | 0 companies |
| Arne Stenersen | Board of Directors | 0 companies |
| Bjørn Nøstbakken | Board of Directors | 0 companies |