| Revenue | NOK 2,9M | -78% |
| EBITDA | NOK -2,2M | -79% |
| Net profit | NOK -2,4M | -70% |
| Total assets | NOK 8,8M | -18% |
| Equity | NOK 3,1M | -43% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 2 034 | 1 700 | 1 888 | 4 002 | 4 531 | 3 223 | 4 075 | 13 248 | 20 360 | 13 421 | 2 890 |
| Staff expenses | −1 | −534 | −714 | −398 | −680 | −1 406 | −1 488 | −1 599 | −3 605 | −6 471 | −5 248 | −2 729 |
| EBITDA | −691 | −46 | −399 | 497 | 465 | −346 | −31 | −196 | 1 837 | 3 046 | −1 251 | −2 242 |
| Depreciation & amort. | −30 | −121 | −125 | −127 | −127 | −127 | −129 | −229 | −243 | −325 | −421 | −518 |
| EBIT | −722 | −167 | −524 | 370 | 338 | −473 | −160 | −425 | 1 594 | 2 721 | −1 671 | −2 761 |
| Net financials | −78 | −271 | −192 | −124 | −169 | −157 | −205 | −186 | −124 | −112 | −151 | −326 |
| Profit before tax | −799 | −438 | −716 | 246 | 169 | −630 | −364 | −611 | 1 471 | 2 608 | −1 822 | −3 087 |
| Tax | −0 | −0 | −287 | −0 | −0 | −0 | −352 | −134 | 324 | 574 | −401 | −676 |
| Net profit | −799 | −438 | 348 | 246 | 169 | −630 | −12 | −476 | 1 147 | 2 034 | −1 421 | −2 411 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 823 | 5 255 | 3 478 | 3 677 | 4 428 | 5 730 | 5 840 | 6 947 | 10 153 | 12 467 | 10 825 | 8 823 |
| Equity | −734 | −672 | −323 | −77 | 92 | 1 163 | 2 261 | 3 785 | 4 932 | 6 966 | 5 544 | 3 134 |
| Long-term debt | 2 742 | 3 002 | 2 146 | 2 153 | 2 540 | 2 173 | 1 381 | 1 221 | 1 055 | 1 049 | 719 | 1 569 |
| Short-term debt | 2 815 | 2 925 | 1 656 | 1 601 | 1 796 | 2 394 | 2 198 | 1 942 | 4 166 | 4 453 | 4 562 | 4 120 |
| Total debt | 5 558 | 5 927 | 3 802 | 3 754 | 4 336 | 4 567 | 3 579 | 3 163 | 5 221 | 5 502 | 5 281 | 5 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarle Mosshäll | Company | 33.3% | 33.3% | 2024 |
| Individual | 33.3% | 33.3% | 2022 | |
Engerdal Investeringsselskap As | Company | 33.3% | 33.3% | 2024 |
Tamneshalvøen Invest As | Company | 16.7% | 16.7% | 2024 |
Jhs-Holding As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Mosshäll | Chief Executive Officer | 0 companies |
| Björn Henrik Bergqvist | Board of Directors | 0 companies |
| Snorre Lillebo | Board of Directors | 0 companies |
| Sofia Brustad-Johnsen | Board of Directors | 0 companies |
| John Tamnes | Board of Directors | 0 companies |
| Jarl Yngve Mosshäll | Board of Directors | 0 companies |
| Jostein Takle | Chairman | 0 companies |
| Terje Langfloen | Board of Directors | 0 companies |