| Revenue | NOK 1M | -56% |
| EBITDA | NOK -2,3M | -247% |
| Net profit | NOK -2,7M | -427% |
| Total assets | NOK 6,8M | -31% |
| Equity | NOK 5,4M | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 694 | 1 098 | 1 363 | 1 518 | 1 855 | 2 145 | 2 177 | 2 314 | 2 224 | 2 689 | 2 320 | 1 030 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 563 | 844 | 1 135 | 1 283 | −26 | 1 666 | 1 509 | 1 630 | 1 457 | 1 550 | 1 549 | −2 273 |
| Depreciation & amort. | −51 | −228 | −246 | −287 | −255 | −372 | −376 | −349 | −573 | −518 | −449 | −479 | −459 |
| EBIT | 20 | 334 | 598 | 848 | 1 028 | −398 | 1 290 | 1 160 | 1 056 | 939 | 1 101 | 1 070 | −2 732 |
| Net financials | −18 | −146 | −108 | −72 | −24 | −97 | −91 | −98 | −44 | −1 | 0 | 0 | −0 |
| Profit before tax | 1 | 188 | 490 | 776 | 1 003 | −496 | 1 199 | 1 062 | 1 012 | 938 | 1 101 | 1 070 | −2 732 |
| Tax | 0 | 53 | 133 | 211 | 251 | −113 | 277 | 234 | 223 | 208 | 243 | 236 | −3 |
| Net profit | 1 | 135 | 357 | 565 | 752 | −383 | 923 | 827 | 789 | 731 | 858 | 834 | −2 729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 333 | 4 275 | 4 060 | 4 474 | 7 408 | 12 068 | 10 256 | 10 896 | 9 781 | 10 092 | 9 707 | 9 775 | 6 787 |
| Equity | 740 | 875 | 1 849 | 2 414 | 3 166 | 6 432 | 7 354 | 8 150 | 8 906 | 7 637 | 7 729 | 8 096 | 5 366 |
| Long-term debt | 2 567 | 3 169 | 1 633 | 500 | 2 699 | 2 610 | 2 514 | 2 445 | 98 | 91 | 119 | 78 | 39 |
| Short-term debt | 26 | 231 | 578 | 1 560 | 1 543 | 3 026 | 388 | 301 | 776 | 2 364 | 1 859 | 1 602 | 1 382 |
| Total debt | 2 593 | 3 400 | 2 211 | 2 060 | 4 242 | 5 636 | 2 902 | 2 745 | 875 | 2 455 | 1 978 | 1 680 | 1 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ol Montering Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Einar Lier | Chief Executive Officer | 0 companies |
| Jarle Andre Olsson | Chairman | 0 companies |