| Revenue | NOK 19,8M | +10% |
| EBITDA | NOK 703K | +183% |
| Net profit | NOK 313K | +179% |
| Total assets | NOK 5M | +6% |
| Equity | NOK 238K | +420% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 138 | 9 335 | 9 794 | 8 718 | 8 530 | 8 720 | 9 872 | 12 287 | 14 330 | 17 266 | 21 722 | 18 076 | 19 828 |
| Staff expenses | −5 015 | −6 352 | −6 214 | −6 560 | −6 498 | −6 118 | −7 390 | −9 152 | −10 966 | −14 097 | −19 578 | −15 387 | −15 078 |
| EBITDA | 839 | 1 050 | 1 427 | 726 | 4 | 663 | 18 | 869 | 1 029 | 666 | −1 968 | −848 | 703 |
| Depreciation & amort. | −14 | −75 | −67 | −67 | −67 | −41 | −88 | −104 | −151 | −209 | −273 | −253 | −245 |
| EBIT | 826 | 975 | 1 360 | 658 | −63 | 622 | −70 | 765 | 878 | 457 | −2 241 | −1 100 | 458 |
| Net financials | 4 | 2 | −6 | −12 | 2 | 1 | −4 | −7 | −3 | −12 | −84 | −42 | −57 |
| Profit before tax | 830 | 977 | 1 354 | 647 | −62 | 623 | −74 | 758 | 876 | 445 | −2 325 | −1 142 | 402 |
| Tax | 229 | 236 | 278 | 114 | −60 | 91 | −15 | 167 | 193 | 98 | −14 | −747 | 89 |
| Net profit | 601 | 741 | 1 076 | 532 | −1 | 532 | −59 | 591 | 683 | 347 | −2 310 | −395 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 105 | 4 905 | 4 556 | 5 373 | 5 242 | 4 172 | 3 942 | 4 692 | 5 613 | 5 468 | 5 809 | 4 706 | 4 978 |
| Equity | 959 | 1 700 | 2 446 | 2 979 | 1 678 | 1 659 | 1 100 | 1 191 | 1 198 | 1 545 | −765 | −74 | 238 |
| Long-term debt | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 32 | 29 | 14 | 0 | 0 | 0 |
| Short-term debt | 3 136 | 3 203 | 2 110 | 2 395 | 3 565 | 2 513 | 2 842 | 3 469 | 4 386 | 3 909 | 6 574 | 4 781 | 4 740 |
| Total debt | 3 146 | 3 205 | 2 110 | 2 395 | 3 565 | 2 513 | 2 842 | 3 501 | 4 415 | 3 923 | 6 574 | 4 781 | 4 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rubynor As | Company | 45.2% | 45.2% | 2024 |
Langseid As | Company | 22.8% | 22.8% | 2024 |
73bits As | Company | 18.2% | 18.2% | 2024 |
B Selmer As | Company | 2.0% | 2.0% | 2024 |
Reiten Holding As | Company | 2.0% | 2.0% | 2024 |
Kjelkebart As | Company | 2.0% | 2.0% | 2024 |
Papirhatt As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Haraldseth Holding As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Haukeli | Chief Executive Officer | 0 companies |
| Rune Langseid | Chief Executive Officer | 0 companies |
| Benjamin Natanael Selmer | Chief Executive Officer | 0 companies |
| Ole Morten Heggebakken Amundsen | Board of Directors | 0 companies |
| Bjørn Reiten | Board of Directors | 0 companies |
| Terje Andersen | Chairman | 0 companies |
| Thomas Hellstrøm | Board of Directors | 0 companies |
| Jan Kudlicka | Board of Directors | 0 companies |