| Revenue | NOK 867K | +808% |
| EBITDA | NOK -471K | +95% |
| Net profit | NOK -483K | -104% |
| Total assets | NOK 8,7M | -4% |
| Equity | NOK 287K | -97% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 1 410 | 0 | 1 044 | 0 | 0 | 134 | 0 | 0 | 96 | 867 |
| Staff expenses | −236 | −879 | −385 | −1 | −1 | −0 | 135 | −0 | −0 | −0 | −835 |
| EBITDA | −455 | −203 | −481 | 555 | −731 | −200 | −15 | −238 | −606 | −9 901 | −471 |
| Depreciation & amort. | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −506 | −0 |
| EBIT | −458 | −203 | −481 | 555 | −731 | −200 | −15 | −238 | −606 | −10 408 | −471 |
| Net financials | 220 | −9 | −181 | −164 | −1 | −12 | 3 | −23 | 5 | 21 445 | −12 |
| Profit before tax | −237 | −211 | −662 | 392 | −732 | −212 | −12 | −261 | −601 | 11 037 | −483 |
| Tax | −67 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −171 | −206 | −662 | 392 | −732 | −212 | −12 | −261 | −601 | 11 037 | −483 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 2 263 | 3 285 | 4 103 | 3 774 | 3 911 | 3 948 | 3 725 | 4 267 | 9 133 | 8 735 |
| Equity | 316 | 110 | −552 | −161 | −892 | −1 105 | −1 116 | −1 378 | −1 979 | 9 058 | 287 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 780 | 2 425 | 5 040 | 6 246 | 0 | 0 |
| Short-term debt | 371 | 2 153 | 3 837 | 4 264 | 4 666 | 4 235 | 2 640 | 63 | 0 | 74 | 8 448 |
| Total debt | 377 | 2 153 | 3 837 | 4 264 | 4 666 | 5 015 | 5 065 | 5 102 | 6 246 | 74 | 8 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ralugnis As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Rognerud Gaarder | Deputy Member | 0 companies |
| Pål Even Rognerud Gaarder | Chairman | 0 companies |