Riskpilot← Back to searchSign inGet full accessOMILON AS
ASActiveOrg 998852994Øvre Vollgate 6, 0158 OsloOther software publishing · NACE 5829Est. 201221 employeeswww.omilon.no
Revenue 2024
NOK 77,3M
+46% vs 2023
EBITDA margin
16.3%
+156% vs 2023
Equity ratio
8.7%
Financial strength
Net profit 2024
NOK 9,9M
+257% vs 2023
| Revenue | NOK 77,3M | +46% |
| EBITDA | NOK 12,6M | +156% |
| Net profit | NOK 9,9M | +257% |
| Total assets | NOK 89,9M | +73% |
| Equity | NOK 7,8M | +79% |
| Employees | 21 | — |
Legal name
OMILON AS
Org number
998852994
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
19. september 2012
Share capital
NOK 600 000
Employees
21 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Utgår
Company purpose
Drive forskning, handelsvirksomhet samt å delta i andre selskaper.
Address
Øvre Vollgate 6, 0158 Oslo
Email
post@maxmanus.no
Website
www.omilon.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 999 | 54 333 | 57 121 | 65 978 | 62 282 | 48 629 | 55 676 | 50 738 | 55 367 | 53 252 | 53 027 | 77 267 |
| Staff expenses | −21 572 | −23 338 | −20 763 | −23 539 | −25 209 | −25 478 | −28 077 | −23 285 | −23 925 | −25 889 | −27 985 | −31 193 |
| EBITDA | 8 563 | 7 869 | 13 440 | 13 138 | 9 718 | 4 760 | 7 380 | 9 693 | 11 376 | 7 408 | 4 940 | 12 630 |
| Depreciation & amort. | −111 | −94 | −160 | −252 | −236 | −255 | −314 | −189 | −132 | −220 | −220 | −149 |
| EBIT | 8 451 | 7 775 | 13 280 | 12 886 | 9 482 | 4 505 | 7 066 | 9 505 | 11 244 | 7 188 | 4 720 | 12 481 |
| Net financials | 175 | 181 | 9 | 135 | 218 | −99 | 309 | 47 | 847 | 68 | −1 353 | −333 |
| Profit before tax | 8 626 | 7 955 | 13 288 | 13 020 | 9 701 | 4 406 | 7 375 | 9 551 | 12 090 | 7 255 | 3 367 | 12 149 |
| Tax | 2 144 | 1 723 | 3 136 | 2 986 | 2 009 | 718 | 1 423 | 1 964 | 2 507 | 1 423 | 579 | 2 200 |
| Net profit | 6 482 | 6 232 | 10 152 | 10 034 | 7 691 | 3 688 | 5 952 | 7 588 | 9 583 | 5 832 | 2 788 | 9 949 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 443 | 27 970 | 36 502 | 43 746 | 37 408 | 31 024 | 27 441 | 40 462 | 52 765 | 67 689 | 51 892 | 89 886 |
| Equity | 7 643 | 7 643 | 7 643 | 7 643 | 7 643 | 7 643 | 6 595 | 14 183 | 23 766 | 29 598 | 4 386 | 7 835 |
| Long-term debt | 0 | 0 | 87 | 0 | 36 | 7 | 0 | 6 | 11 | 0 | 0 | 0 |
| Short-term debt | 19 800 | 20 327 | 28 772 | 36 103 | 29 729 | 23 375 | 20 846 | 26 274 | 28 988 | 38 091 | 47 506 | 82 051 |
| Total debt | 19 800 | 20 327 | 28 859 | 36 103 | 29 765 | 23 381 | 20 846 | 26 279 | 28 999 | 38 091 | 47 506 | 82 051 |
EBITDA margin
16.3%
This company
15.8%
Market median
+3% vs market
20132024
Equity ratio
8.7%
This company
38.2%
Market median
-77% vs market
20132024
Return on equity
127.0%
This company
18.4%
Market median
+590% vs market
20132024
Net profit margin
12.9%
This company
8.1%
Market median
+59% vs market
20132024
Asset turnover
0.86×
This company
1.12×
Market median
+23% vs market
20132024
Debt / equity
10.47×
This company
0.62×
Market median
-1589% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omilon Holding Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of OMILON AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Elster | Chief Executive Officer | 0 companies |
| Henning Hov | Board of Directors | 0 companies |
| Olof Marcus Christoffer Pettersson | Chairman | 0 companies |
| Nicolay Henrik Kaare Moulin | Chairman | 0 companies |
| Øyvind Sæta | Board of Directors | 0 companies |