| Revenue | NOK 43,4M | +11% |
| EBITDA | NOK 1,1M | +147% |
| Net profit | NOK 166K | +138% |
| Total assets | NOK 17,6M | -31% |
| Equity | NOK 4,9M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 207 | 47 918 | 32 958 | 39 017 | 43 386 |
| Staff expenses | −4 245 | −3 576 | −3 797 | −3 359 | −3 014 |
| EBITDA | 1 282 | 2 343 | 418 | 436 | 1 079 |
| Depreciation & amort. | −140 | −49 | −45 | −51 | −61 |
| EBIT | 1 143 | 2 294 | 372 | 385 | 1 018 |
| Net financials | −541 | −218 | −454 | −951 | −803 |
| Profit before tax | 601 | 2 076 | −81 | −566 | 214 |
| Tax | 133 | 457 | −18 | −124 | 48 |
| Net profit | 468 | 1 620 | −63 | −442 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 306 | 17 782 | 25 359 | 25 381 | 17 598 |
| Equity | 5 456 | 5 076 | 5 068 | 4 797 | 4 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 100 |
| Short-term debt | 10 849 | 12 706 | 20 291 | 20 584 | 11 586 |
| Total debt | 10 849 | 12 706 | 20 291 | 20 584 | 12 686 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NO Deputy Member | Deputy Member | 2024 |
FO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Noah Opheim | Deputy Member | 0 companies |
| Frank Opheim | Chief Executive Officer | 0 companies |
| Tore Johannessen | Chief Executive Officer | 0 companies |