| Revenue | NOK 1,2M | +10% |
| EBITDA | NOK 972K | +6% |
| Net profit | NOK 258K | +6% |
| Total assets | NOK 11,9M | +0% |
| Equity | NOK 4,1M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 450 | 907 | 900 | 917 | 900 | 900 | 932 | 945 | 960 | 1 000 | 1 071 | 1 177 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 267 | 719 | 688 | 778 | 801 | 771 | 776 | 773 | 796 | 815 | 913 | 972 |
| Depreciation & amort. | −0 | −42 | −110 | −112 | −112 | −112 | −112 | −112 | −117 | −123 | −123 | −151 | −153 |
| EBIT | −5 | 225 | 609 | 576 | 666 | 689 | 659 | 664 | 655 | 673 | 692 | 761 | 819 |
| Net financials | 0 | −281 | −369 | −307 | −238 | −227 | −281 | −277 | −253 | −223 | −296 | −451 | −489 |
| Profit before tax | −5 | −56 | 240 | 269 | 428 | 463 | 378 | 387 | 402 | 450 | 395 | 310 | 330 |
| Tax | −4 | −44 | 84 | −51 | 76 | 79 | 55 | 84 | 89 | 99 | 87 | 68 | 73 |
| Net profit | −1 | −11 | 156 | 319 | 352 | 383 | 323 | 303 | 314 | 351 | 308 | 242 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 11 416 | 11 684 | 11 421 | 11 347 | 11 286 | 13 120 | 12 712 | 13 296 | 12 914 | 12 467 | 11 929 | 11 893 |
| Equity | 999 | 2 188 | 2 511 | 2 831 | 3 183 | 3 492 | 3 575 | 3 562 | 3 561 | 3 575 | 3 575 | 3 817 | 4 075 |
| Long-term debt | 0 | 9 306 | 0 | 8 467 | 8 009 | 7 549 | 9 161 | 8 722 | 9 302 | 8 869 | 8 434 | 8 008 | 7 578 |
| Short-term debt | 0 | −78 | 161 | 123 | 155 | 245 | 384 | 428 | 434 | 470 | 457 | 104 | 239 |
| Total debt | 0 | 9 228 | 9 173 | 8 590 | 8 164 | 7 794 | 9 545 | 9 150 | 9 736 | 9 339 | 8 891 | 8 112 | 7 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Informativ Holding As | Company | 100.0% | 100.0% | 2023 |
List Og Lempe As | Company | 50.0% | 50.0% | 2024 |
Hemira As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Raknes | Deputy Member | 0 companies |
| Stein Ove Hansen | Chairman | 0 companies |