| Revenue | NOK 450K | +12% |
| EBITDA | NOK -45K | -155% |
| Net profit | NOK 607K | -74% |
| Total assets | NOK 7M | +9% |
| Equity | NOK 7M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 28 | 101 | 102 | 95 | 0 | 0 | 0 | 1 341 | 403 | 450 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −41 |
| EBITDA | −0 | −28 | −36 | −62 | −59 | −40 | −74 | −101 | −149 | −198 | 1 172 | 82 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −34 | −35 | −19 | −19 | −19 | −7 | −11 | −41 |
| EBIT | −0 | −28 | −36 | −66 | −64 | −74 | −109 | −120 | −167 | −217 | 1 165 | 71 | −86 |
| Net financials | 0 | 0 | 1 069 | 617 | 872 | 321 | 289 | 423 | 5 580 | −132 | −157 | 2 263 | 694 |
| Profit before tax | −0 | −28 | 1 033 | 550 | 808 | 247 | 180 | 302 | 5 413 | −348 | 1 009 | 2 334 | 609 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 52 | 26 | 2 |
| Net profit | −0 | −28 | 1 033 | 550 | 808 | 247 | 180 | 302 | 5 413 | −348 | 956 | 2 308 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 81 | 1 136 | 602 | 859 | 1 017 | 1 119 | 1 158 | 4 039 | 11 157 | 4 946 | 6 419 | 6 999 |
| Equity | 19 | −9 | 34 | 557 | 854 | 1 010 | 770 | 1 072 | 4 035 | 3 687 | 4 044 | 6 352 | 6 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 800 | 0 | 0 | 0 |
| Short-term debt | 75 | 91 | 1 102 | 45 | 5 | 7 | 350 | 86 | 3 | 1 670 | 903 | 68 | 41 |
| Total debt | 75 | 91 | 1 102 | 45 | 5 | 7 | 350 | 86 | 3 | 7 470 | 903 | 68 | 41 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morgan Grindheim | Chairman | 0 companies |