| Revenue | NOK 117,4M | +4% |
| EBITDA | NOK 25,9M | -29% |
| Net profit | NOK 36,6M | +6% |
| Total assets | NOK 1,7B | +13% |
| Equity | NOK 928M | +4% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 548 | 85 387 | 93 804 | 112 406 | 117 424 |
| Staff expenses | −39 454 | −41 413 | −49 985 | −43 666 | −42 543 |
| EBITDA | 17 025 | 28 321 | 17 813 | 36 558 | 25 863 |
| Depreciation & amort. | −11 740 | −14 588 | −18 124 | −30 858 | −29 153 |
| EBIT | 5 285 | 13 733 | −311 | 5 700 | −3 290 |
| Net financials | −70 864 | 44 923 | 39 798 | 38 668 | 50 202 |
| Profit before tax | −65 579 | 58 656 | 39 487 | 44 368 | 46 912 |
| Tax | −14 424 | 12 914 | 8 852 | 9 794 | 10 341 |
| Net profit | −51 155 | 45 742 | 30 635 | 34 574 | 36 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 209 524 | 1 203 607 | 1 263 482 | 1 514 093 | 1 707 429 |
| Equity | 780 427 | 826 169 | 856 810 | 891 383 | 927 955 |
| Long-term debt | 362 789 | 331 857 | 334 846 | 339 618 | 340 607 |
| Short-term debt | 64 121 | 43 123 | 69 244 | 280 833 | 436 963 |
| Total debt | 426 910 | 374 980 | 404 090 | 620 451 | 777 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HP Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
LA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.98% | 99.98% | 2022 | |
"If P&C Insurance Holding Ltd (Publ | Company | 99.98% | 99.98% | 2023 |
"If P Insurance Holding Ltd (Publ) | Company | 99.98% | 99.98% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Gösta Ragnar Norling | Chief Executive Officer | 0 companies |
| Hans Petter Borge Semmelmann | Chief Executive Officer | 0 companies |
| Lars Andreas Goksøyr | Chief Executive Officer | 0 companies |
| Kjell Rune Tveita | Board of Directors | 0 companies |
| Mari Nystad Christensen | Board of Directors | 0 companies |
| Hanne Cecilie Røed | Board of Directors | 0 companies |
| Måns Fredrik Mattias Edsman | Chairman | 0 companies |
| Morten Byholt | Board of Directors | 0 companies |
| Per Joakim Eldin | Board of Directors | 0 companies |
| Dag Rehme | Board of Directors | 0 companies |