| Revenue | NOK 64,7M | +0% |
| EBITDA | NOK 5,4M | +384% |
| Net profit | NOK 2,4M | +172% |
| Total assets | NOK 24,4M | -28% |
| Equity | NOK 1,1M | +10% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 026 | 50 715 | 80 030 | 64 891 | 64 720 |
| Staff expenses | −8 108 | −17 561 | −37 679 | −39 608 | −36 371 |
| EBITDA | 3 934 | 6 449 | 5 020 | −1 890 | 5 359 |
| Depreciation & amort. | −556 | −706 | −1 209 | −1 262 | −1 176 |
| EBIT | 3 378 | 5 743 | 3 811 | −3 152 | 4 183 |
| Net financials | −631 | −6 650 | −923 | −1 113 | −1 104 |
| Profit before tax | 2 747 | −907 | 2 889 | −4 265 | 3 079 |
| Tax | 605 | 1 118 | 639 | −938 | 677 |
| Net profit | 2 143 | −2 025 | 2 250 | −3 327 | 2 402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 381 | 31 220 | 26 366 | 33 947 | 24 394 |
| Equity | 30 | 315 | 1 030 | 1 030 | 1 137 |
| Long-term debt | 0 | 14 696 | 8 587 | 19 333 | 7 682 |
| Short-term debt | 22 351 | 16 209 | 16 750 | 13 584 | 15 575 |
| Total debt | 22 351 | 30 904 | 25 336 | 32 917 | 23 257 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2022 | |
| Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag-Erlend Enoksen | Chief Executive Officer | 0 companies |
| Håvar Melheim | Board of Directors | 0 companies |
| Kåre Gustav Nebbenes | Chairman | 0 companies |