| Revenue | NOK 11,3M | +19% |
| EBITDA | NOK 1,2M | +171% |
| Net profit | NOK 1,1M | +163% |
| Total assets | NOK 4,2M | +56% |
| Equity | NOK 1,1M | +3021% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 | 50 | 578 | 1 631 | 3 676 | 6 027 | 3 950 | 2 766 | 9 340 | 9 513 | 11 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −7 | −376 | −1 730 | −3 379 | −2 159 | −1 543 | −3 812 | −6 631 | −7 642 |
| EBITDA | −1 | −17 | −86 | −16 | 402 | 263 | 501 | 962 | 576 | 323 | 2 065 | −1 711 | 1 219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −501 | −661 | −698 | −735 | −726 | −194 | −60 | −48 | −38 |
| EBIT | −1 | −17 | −86 | −16 | −99 | −398 | −197 | 228 | −150 | 128 | 2 005 | −1 759 | 1 181 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | −4 | −1 | 18 | 13 | −1 584 | 8 | −96 |
| Profit before tax | −1 | −17 | −86 | −16 | −99 | −397 | −201 | 226 | −132 | 142 | 421 | −1 751 | 1 085 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 272 | −26 | −0 |
| Net profit | −1 | −17 | −86 | −16 | −99 | −397 | −201 | 226 | −132 | 142 | 149 | −1 725 | 1 085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 234 | 1 797 | 1 840 | 2 665 | 2 983 | 2 587 | 3 103 | 2 611 | 2 793 | 5 152 | 2 726 | 4 249 |
| Equity | 29 | 12 | 1 377 | 1 361 | 2 173 | 1 942 | 1 742 | 1 968 | 1 551 | 1 713 | 2 106 | 36 | 1 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 |
| Short-term debt | 349 | 223 | 420 | 479 | 492 | 919 | 754 | 1 074 | 1 030 | 1 080 | 3 020 | 2 690 | 3 129 |
| Total debt | 349 | 223 | 420 | 479 | 492 | 919 | 754 | 1 074 | 1 030 | 1 080 | 3 046 | 2 690 | 3 129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onkel Estrup As | Company | 40.0% | 40.0% | 2024 |
Net Professionals As | Company | 40.0% | 40.0% | 2024 |
Oiiku As | Company | 14.0% | 14.0% | 2024 |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Zetterlund | Chairman | 0 companies |
| Sten Morten Misund-Asphaug | Board of Directors | 0 companies |
| Nils Kristian Liveng-Ness | Chairman | 0 companies |
| Stein Tore Engen | Board of Directors | 0 companies |
| Jens Petter Mathisen | Board of Directors | 0 companies |
| Bjørnar Stray Berentsen | Board of Directors | 0 companies |
| Kolbjørn Jetne | Board of Directors | 0 companies |