| Revenue | NOK 8,3M | -6% |
| EBITDA | NOK 1,5M | -34% |
| Net profit | NOK 2,1M | -31% |
| Total assets | NOK 5M | +45% |
| Equity | NOK 4M | +130% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 797 | 3 446 | 3 728 | 4 345 | 8 732 | 5 513 | 6 974 | 7 076 | 8 819 | 8 259 |
| Staff expenses | −0 | −0 | −320 | −1 252 | −1 782 | −1 619 | −2 739 | −3 155 | −4 062 | −3 355 | −2 028 | −1 418 |
| EBITDA | 0 | −4 | −753 | −851 | −1 393 | 172 | 2 353 | −1 690 | −297 | 38 | 2 293 | 1 515 |
| Depreciation & amort. | −0 | −0 | −6 | −32 | −40 | −40 | −62 | −112 | −155 | −160 | −162 | −137 |
| EBIT | 0 | −4 | −759 | −882 | −1 433 | 132 | 2 291 | −1 802 | −452 | −122 | 2 131 | 1 378 |
| Net financials | 0 | 0 | −0 | −14 | −3 079 | −32 | −974 | −81 | −17 | 29 | 944 | 766 |
| Profit before tax | 0 | −4 | −760 | −897 | −4 513 | 100 | 1 317 | −1 883 | −469 | −93 | 3 075 | 2 144 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 |
| Net profit | 0 | −4 | −760 | −897 | −4 513 | 100 | 1 317 | −1 883 | −469 | −93 | 3 075 | 2 111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 19 | 649 | 216 | 461 | 1 161 | 1 930 | 1 436 | 2 126 | 1 457 | 3 482 | 5 045 |
| Equity | 23 | 19 | −740 | −1 637 | −2 149 | −2 049 | −732 | −2 616 | −3 083 | −1 330 | 1 745 | 4 006 |
| Long-term debt | 0 | 0 | 325 | 0 | 752 | 714 | 1 404 | 895 | 406 | 555 | 674 | 371 |
| Short-term debt | 0 | 0 | 1 065 | 1 853 | 1 859 | 2 496 | 1 258 | 3 157 | 4 803 | 2 232 | 1 063 | 667 |
| Total debt | 0 | 0 | 1 390 | 1 853 | 2 611 | 3 210 | 2 663 | 4 051 | 5 209 | 2 787 | 1 737 | 1 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henning Steen As | Company | 13.3% | 13.3% | 2022 |
| Individual | 12.0% | 12.0% | 2022 | |
Hamp Invest As | Company | 11.1% | 11.1% | 2022 |
Luten Havbruk As | Company | 11.1% | 11.1% | 2022 |
Bullbax As | Company | 11.1% | 11.1% | 2022 |
Vasabu As | Company | 4.7% | 4.7% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aurore Fleur Etoile Dallaserra | Chief Executive Officer | 0 companies |
| Thomas Due | Chairman | 0 companies |
| John Joachim Svenstad Mclean | Chairman | 0 companies |
| Peter Olav Straume | Board of Directors | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Nils Kasper Lodden | Board of Directors | 0 companies |
| Henning Steen | Board of Directors | 0 companies |