| Revenue | NOK 2,3M | +6% |
| EBITDA | NOK 1,6M | +17% |
| Net profit | NOK 237K | +146% |
| Total assets | NOK 42,5M | +21% |
| Equity | NOK 5,3M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 1 763 | 1 708 | 1 957 | 2 071 | 1 920 | 1 925 | 2 051 | 1 994 | 1 980 | 2 120 | 2 252 |
| Staff expenses | −0 | −0 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 39 | 1 367 | 1 142 | 1 362 | 1 799 | 1 164 | 1 339 | 1 511 | 1 537 | 1 771 | 1 372 | 1 603 |
| Depreciation & amort. | −0 | −0 | −39 | −42 | −77 | −104 | −118 | −240 | −350 | −333 | −270 | −276 | −287 |
| EBIT | −0 | 39 | 1 328 | 1 100 | 1 285 | 1 694 | 1 047 | 1 100 | 1 161 | 1 204 | 1 501 | 1 097 | 1 316 |
| Net financials | 0 | −17 | −20 | −0 | −80 | −135 | −122 | −627 | −580 | −667 | −869 | −1 755 | −1 013 |
| Profit before tax | −0 | 22 | 1 308 | 1 100 | 1 205 | 1 559 | 925 | 473 | 581 | 537 | 632 | −659 | 303 |
| Tax | −3 | 6 | 378 | 283 | 336 | 364 | 203 | 104 | 128 | 118 | 139 | −145 | 66 |
| Net profit | 3 | 16 | 930 | 817 | 868 | 1 195 | 722 | 369 | 453 | 419 | 493 | −514 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 830 | 3 417 | 4 007 | 9 183 | 9 775 | 9 657 | 24 561 | 31 353 | 31 059 | 30 096 | 34 967 | 42 469 |
| Equity | 33 | 51 | 2 008 | 2 352 | 2 754 | 3 506 | 3 814 | 4 215 | 4 669 | 5 088 | 5 581 | 5 067 | 5 304 |
| Long-term debt | 750 | 767 | 188 | 178 | 3 723 | 5 366 | 4 956 | 20 206 | 25 880 | 25 481 | 24 120 | 29 398 | 36 922 |
| Short-term debt | 12 | 13 | 1 221 | 1 477 | 2 706 | 904 | 888 | 140 | 804 | 490 | 395 | 502 | 244 |
| Total debt | 762 | 780 | 1 409 | 1 655 | 6 430 | 6 269 | 5 843 | 20 346 | 26 684 | 25 971 | 24 515 | 29 900 | 37 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Deputy Member | Deputy Member | 2012 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergersen Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ull Eva Bergersen | Deputy Member | 0 companies |
| Per Erik Bergersen | Chief Executive Officer | 0 companies |
| Christoffer Bergersen | Board of Directors | 0 companies |