| Revenue | NOK 43,3M | +1% |
| EBITDA | NOK 2,6M | +44% |
| Net profit | NOK 2,1M | +52% |
| Total assets | NOK 9,8M | -7% |
| Equity | NOK 301K | +6% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 612 | 43 853 | 46 414 | 42 996 | 43 337 |
| Staff expenses | −5 506 | −7 053 | −9 113 | −8 957 | −9 726 |
| EBITDA | 2 346 | 3 038 | 2 803 | 1 824 | 2 622 |
| Depreciation & amort. | −71 | −81 | −74 | −86 | −89 |
| EBIT | 2 274 | 2 957 | 2 730 | 1 739 | 2 533 |
| Net financials | 3 | −1 | −2 | 5 | 109 |
| Profit before tax | 2 277 | 2 956 | 2 727 | 1 743 | 2 642 |
| Tax | 506 | 651 | 606 | 385 | 580 |
| Net profit | 1 772 | 2 305 | 2 122 | 1 359 | 2 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 888 | 10 141 | 11 923 | 10 585 | 9 822 |
| Equity | 611 | 875 | 965 | 285 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 277 | 9 266 | 10 958 | 10 300 | 9 522 |
| Total debt | 7 277 | 9 266 | 10 958 | 10 300 | 9 522 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MG Deputy Member | Deputy Member | 2012 |
TN Deputy Member | Deputy Member | 2012 |
RÅ Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Gunleivsen Valborgland | Deputy Member | 0 companies |
| Tone Nathalie Meberg | Deputy Member | 0 companies |
| Rune Åsmund Valborgland | Chief Executive Officer | 0 companies |
| Glenn Meberg | Chairman | 0 companies |