| Revenue | NOK 7M | +3% |
| EBITDA | NOK 4,2M | +525% |
| Net profit | NOK -4,2M | +39% |
| Total assets | NOK 39,4M | +25% |
| Equity | NOK 35M | +693% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 1 364 | 3 626 | 3 483 | 7 230 | 4 563 | 6 329 | 5 175 | 5 294 | 4 160 | 4 088 | 6 766 | 6 976 |
| Staff expenses | −0 | −725 | −2 062 | −2 800 | −2 365 | −3 208 | −3 783 | −3 058 | −3 455 | −6 777 | −8 851 | −1 127 | −2 494 |
| EBITDA | 46 | 335 | 557 | −107 | 3 781 | −947 | −159 | −740 | −887 | −6 673 | −9 390 | −994 | 4 223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −724 | −1 599 | −2 771 | −3 937 | −5 923 | −6 692 |
| EBIT | 46 | 335 | 557 | −107 | 3 781 | −947 | −159 | −1 464 | −2 486 | −9 445 | −13 327 | −6 918 | −2 469 |
| Net financials | 0 | −0 | 0 | 5 | 5 | 7 | 32 | 32 | −17 | −197 | −80 | −2 203 | −1 230 |
| Profit before tax | 46 | 335 | 557 | −102 | 3 786 | −940 | −127 | −1 432 | −2 503 | −9 641 | −13 407 | −9 121 | −3 699 |
| Tax | 11 | 94 | 79 | −145 | 722 | −397 | −328 | −740 | −261 | −2 230 | −3 119 | −2 297 | 472 |
| Net profit | 35 | 241 | 478 | 43 | 3 064 | −543 | 201 | −692 | −2 241 | −7 412 | −10 288 | −6 824 | −4 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 1 039 | 1 534 | 1 786 | 4 748 | 11 530 | 11 779 | 11 866 | 17 656 | 27 618 | 38 428 | 31 512 | 39 372 |
| Equity | 58 | 509 | 988 | 1 030 | 4 095 | 10 552 | 10 753 | 10 061 | 7 820 | 21 520 | 11 232 | 4 408 | 34 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 746 | 2 538 | 21 909 | 23 698 | 1 113 |
| Short-term debt | 11 | 529 | 547 | 756 | 653 | 978 | 1 026 | 1 805 | 2 090 | 3 561 | 5 286 | 3 406 | 3 308 |
| Total debt | 11 | 529 | 547 | 756 | 653 | 978 | 1 026 | 1 805 | 9 836 | 6 098 | 27 196 | 27 104 | 4 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eide Fjordbruk Holding As | Company | 37.9% | 37.9% | 2024 |
Shjell Invest As | Company | 14.5% | 14.5% | 2023 |
Marenius Invest As | Company | 13.6% | 13.6% | 2024 |
Johu Invest As | Company | 13.6% | 13.6% | 2024 |
Netbase As | Company | 13.6% | 13.6% | 2024 |
Lingalaks Gruppen As | Company | 12.3% | 12.3% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Searis As | Company | 2.8% | 2.8% | 2024 |
Rolv Haugarvoll As | Company | 2.3% | 2.3% | 2022 |
As Bolaks | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Norheim Hagtun | Chief Executive Officer | 0 companies |
| Sondre Eide | Board of Directors | 0 companies |
| Tor-Inge Johannessen Eriksen | Chairman | 0 companies |
| Kjell Runar Husby | Board of Directors | 0 companies |
| Tor-Inge Johannessen Hunstad | Chairman | 0 companies |
| Bernt Johan Bergshaven | Board of Directors | 0 companies |