| Revenue | NOK 1,3M | +11% |
| EBITDA | NOK -57K | -131% |
| Net profit | NOK -57K | -136% |
| Total assets | NOK 91K | -56% |
| Equity | NOK -177K | -48% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 3 136 | 2 135 | 2 930 | 3 159 | 2 561 | 2 897 | 3 191 | 849 | 1 133 | 1 257 |
| Staff expenses | −78 | −913 | −649 | −838 | −791 | −700 | −648 | −879 | −458 | −216 | −494 |
| EBITDA | 188 | 278 | −74 | 62 | −3 | −26 | 177 | 190 | −400 | 182 | −57 |
| Depreciation & amort. | −7 | −46 | −49 | −49 | −49 | −48 | −48 | −57 | −57 | −25 | −0 |
| EBIT | 181 | 233 | −123 | 13 | −52 | −75 | 128 | 133 | −457 | 157 | −57 |
| Net financials | 0 | 6 | 3 | 4 | 2 | 4 | 5 | −1 | −0 | 0 | 0 |
| Profit before tax | 181 | 238 | −120 | 17 | −51 | −71 | 133 | 132 | −457 | 157 | −57 |
| Tax | 39 | 72 | −0 | −0 | −0 | −0 | −0 | 40 | −40 | −0 | −0 |
| Net profit | 143 | 166 | −120 | 17 | −51 | −71 | 133 | 92 | −417 | 157 | −57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 789 | 645 | 657 | 714 | 489 | 553 | 723 | 197 | 207 | 91 |
| Equity | 173 | 139 | 19 | 36 | −14 | −85 | 48 | 140 | −277 | −120 | −177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 650 | 626 | 621 | 728 | 574 | 506 | 583 | 474 | 327 | 265 |
| Total debt | 611 | 650 | 626 | 621 | 728 | 574 | 506 | 583 | 474 | 327 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ermen As | Company | 80.0% | 80.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Lie Jacobsen | Chief Executive Officer | 0 companies |
| Ronny Hamre Sahr | Board of Directors | 0 companies |
| Egil Jacobsen | Chairman | 0 companies |