| Revenue | NOK 2M | +12% |
| EBITDA | NOK 1,5M | +20% |
| Net profit | NOK 381K | +157% |
| Total assets | NOK 14,4M | -1% |
| Equity | NOK 5,7M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 091 | 1 688 | 1 734 | 1 738 | 1 954 |
| Staff expenses | −0 | −10 | −0 | −0 | −0 |
| EBITDA | 1 311 | 1 132 | 1 476 | 1 273 | 1 533 |
| Depreciation & amort. | −636 | −652 | −653 | −636 | −626 |
| EBIT | 675 | 480 | 824 | 637 | 907 |
| Net financials | −386 | −277 | −285 | −446 | −420 |
| Profit before tax | 288 | 203 | 538 | 191 | 487 |
| Tax | 63 | 45 | 118 | 43 | 106 |
| Net profit | 225 | 158 | 420 | 148 | 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 737 | 15 412 | 15 010 | 14 530 | 14 399 |
| Equity | 5 680 | 5 610 | 6 030 | 5 977 | 5 726 |
| Long-term debt | 9 785 | 9 736 | 8 663 | 8 188 | 7 661 |
| Short-term debt | 272 | 66 | 316 | 365 | 1 011 |
| Total debt | 10 057 | 9 802 | 8 980 | 8 553 | 8 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Forsmo Olsen | Deputy Member | 0 companies |
| Marius Forsmo Olsen | Board of Directors | 0 companies |
| Tore Olsen | Chairman | 0 companies |
| Lars Nygaard | Chairman | 0 companies |