| Revenue | NOK 497K | — |
| EBITDA | NOK 467K | +4420% |
| Net profit | NOK 440K | +663% |
| Total assets | NOK 2M | +3% |
| Equity | NOK 957K | -51% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −27 | −19 | −13 | −9 | −120 | −49 | −17 | −37 | −23 | −11 | 467 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBIT | 0 | −7 | −27 | −19 | −13 | −9 | −120 | −49 | −17 | −37 | −23 | −11 | 466 |
| Net financials | 70 | 254 | 55 | 0 | 198 | 440 | 585 | 207 | 78 | 1 389 | 173 | 68 | 31 |
| Profit before tax | 70 | 247 | 28 | −19 | 185 | 431 | 465 | 158 | 62 | 1 352 | 151 | 58 | 496 |
| Tax | −0 | 8 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | 57 |
| Net profit | 70 | 239 | 28 | −19 | 185 | 427 | 465 | 158 | 62 | 1 352 | 151 | 58 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 020 | 862 | 359 | 11 | 4 399 | 5 909 | 4 017 | 4 757 | 4 749 | 3 094 | 2 485 | 1 979 | 2 037 |
| Equity | 92 | 332 | 30 | 11 | 196 | 2 074 | 2 539 | 2 697 | 2 759 | 3 083 | 2 475 | 1 967 | 957 |
| Long-term debt | 928 | 521 | 0 | 0 | 1 629 | 3 832 | 1 474 | 2 055 | 1 986 | 7 | 7 | 7 | 1 019 |
| Short-term debt | 0 | 10 | 329 | 0 | 2 574 | 3 | 4 | 4 | 4 | 4 | 3 | 5 | 61 |
| Total debt | 928 | 531 | 329 | 0 | 4 203 | 3 835 | 1 478 | 2 060 | 1 990 | 11 | 10 | 11 | 1 081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Marguerite Burchardt | Deputy Member | 0 companies |
| Thomas Sigurd Burchardt | Chairman | 0 companies |