| Revenue | NOK 5,5M | +19% |
| EBITDA | NOK -44K | +89% |
| Net profit | NOK -68K | +84% |
| Total assets | NOK 1,6M | +11% |
| Equity | NOK 448K | -13% |
| Employees | 3 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | 133 | 40 | 729 | 4 228 | 2 600 | 3 564 | 7 047 | 7 946 | 4 613 | 5 488 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 211 | −1 495 | −1 478 | −2 160 | −3 519 | −2 549 | −3 126 |
| EBITDA | −18 | −67 | 46 | −71 | 160 | 252 | 119 | 219 | 1 469 | 200 | −413 | −44 |
| Depreciation & amort. | −6 | −14 | −14 | −24 | −56 | −0 | −1 | −19 | −41 | −45 | −46 | −46 |
| EBIT | −24 | −81 | 32 | −95 | 104 | 252 | 118 | 200 | 1 428 | 155 | −460 | −91 |
| Net financials | 0 | −3 | −4 | −4 | −5 | 0 | −7 | −6 | −9 | −15 | −80 | 4 |
| Profit before tax | −24 | −85 | 28 | −99 | 99 | 253 | 111 | 194 | 1 418 | 140 | −540 | −87 |
| Tax | −7 | −23 | 8 | −22 | 24 | 58 | 25 | 43 | 312 | 33 | −102 | −19 |
| Net profit | −18 | −62 | 21 | −77 | 75 | 195 | 86 | 151 | 1 106 | 107 | −438 | −68 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 180 | 236 | 197 | 699 | 1 117 | 1 001 | 1 534 | 3 129 | 2 046 | 1 462 | 1 616 |
| Equity | 12 | −10 | 10 | −67 | 8 | 203 | 289 | 441 | 847 | 954 | 516 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 |
| Short-term debt | 32 | 190 | 226 | 263 | 690 | 914 | 712 | 1 093 | 2 282 | 1 092 | 946 | 1 081 |
| Total debt | 32 | 190 | 226 | 263 | 690 | 914 | 712 | 1 093 | 2 282 | 1 092 | 946 | 1 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniele Sales Myrhaug | Chief Executive Officer | 0 companies |
| Belinda Helene Bjerke | Chairman | 0 companies |