| Revenue | NOK 68,6M | -5% |
| EBITDA | NOK 2,3M | +68% |
| Net profit | NOK 1M | +837% |
| Total assets | NOK 42,7M | -8% |
| Equity | NOK 22,7M | +5% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 764 | 37 408 | 35 881 | 38 648 | 41 160 | 39 744 | 43 299 | 45 542 | 49 342 | 54 741 | 52 620 | 49 302 | 72 316 | 68 562 |
| Staff expenses | −4 863 | −4 837 | −5 321 | −4 745 | −4 688 | −5 316 | −5 803 | −5 969 | −5 797 | −6 897 | −6 978 | −6 586 | −11 033 | −10 947 |
| EBITDA | 3 247 | 2 713 | 761 | 1 941 | 3 117 | 2 562 | 1 986 | 2 773 | 3 321 | 4 384 | 3 520 | 1 628 | 1 389 | 2 336 |
| Depreciation & amort. | −612 | −667 | −653 | −509 | −532 | −601 | −535 | −492 | −397 | −420 | −581 | −574 | −1 141 | −746 |
| EBIT | 2 635 | 2 046 | 108 | 1 431 | 2 585 | 1 962 | 1 451 | 2 281 | 2 924 | 3 964 | 2 938 | 1 054 | 248 | 1 590 |
| Net financials | −189 | −111 | −229 | 79 | −211 | −6 | −218 | −68 | −144 | −105 | −311 | −94 | −418 | −289 |
| Profit before tax | 2 447 | 1 935 | −121 | 1 510 | 2 375 | 1 955 | 1 232 | 2 213 | 2 780 | 3 859 | 2 628 | 960 | −170 | 1 301 |
| Tax | 746 | 563 | −7 | 432 | 606 | 486 | 292 | 498 | 616 | 858 | 580 | 215 | −33 | 291 |
| Net profit | 1 700 | 1 372 | −114 | 1 078 | 1 769 | 1 469 | 940 | 1 715 | 2 164 | 3 001 | 2 048 | 745 | −137 | 1 010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 460 | 13 077 | 12 364 | 11 861 | 14 889 | 18 519 | 17 503 | 19 486 | 23 107 | 25 727 | 27 243 | 25 192 | 46 409 | 42 653 |
| Equity | 6 019 | 6 441 | 6 126 | 7 005 | 7 773 | 8 243 | 8 183 | 9 898 | 10 562 | 13 563 | 12 110 | 12 856 | 21 654 | 22 664 |
| Long-term debt | 1 854 | 1 500 | 833 | 167 | 368 | 1 028 | 777 | 2 417 | 2 050 | 4 931 | 6 760 | 5 068 | 15 665 | 9 549 |
| Short-term debt | 4 587 | 5 136 | 5 404 | 4 690 | 6 747 | 9 249 | 8 544 | 7 172 | 10 495 | 7 234 | 8 373 | 7 269 | 9 090 | 10 440 |
| Total debt | 6 441 | 6 636 | 6 237 | 4 857 | 7 115 | 10 277 | 9 321 | 9 588 | 12 545 | 12 165 | 15 133 | 12 337 | 24 755 | 19 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Askmur Eiendommer As | Company | 50.0% | 50.0% | 2023 |
Pedro Holding As | Company | 35.0% | 35.0% | 2023 |
Gepe Holding As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hellerud | Chief Executive Officer | 0 companies |
| Finn Robøle | Chief Executive Officer | 0 companies |
| Elin Heggland | Board of Directors | 0 companies |
| Karl Martin Palmkvist | Board of Directors | 0 companies |
| Peder Skjærsveen | Board of Directors | 0 companies |
| Ronny Nilsen | Board of Directors | 0 companies |
| Tomoe Hirukawa | Board of Directors | 0 companies |
| Morten Røisland | Chairman | 0 companies |