| Revenue | NOK 3,6M | -11% |
| EBITDA | NOK 181K | +43% |
| Net profit | NOK 106K | +26% |
| Total assets | NOK 583K | +7% |
| Equity | NOK -328K | +24% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 772 | 1 907 | 2 602 | 4 016 | 3 566 |
| Staff expenses | −978 | −1 049 | −1 449 | −2 259 | −1 773 |
| EBITDA | −128 | −48 | 34 | 127 | 181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −128 | −48 | 34 | 127 | 181 |
| Net financials | −18 | −19 | −17 | −20 | −46 |
| Profit before tax | −146 | −67 | 17 | 107 | 136 |
| Tax | −32 | −15 | 4 | 24 | 30 |
| Net profit | −114 | −52 | 13 | 84 | 106 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 339 | 363 | 508 | 547 | 583 |
| Equity | −478 | −531 | −518 | −434 | −328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 893 | 1 025 | 981 | 911 |
| Total debt | 817 | 893 | 1 025 | 981 | 911 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
JS Deputy Member | Deputy Member | 2012 |
LE Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Eirik Skauen | Chief Executive Officer | 0 companies |
| Janne Skauen | Deputy Member | 0 companies |
| Lasse Eldevik | Deputy Member | 0 companies |
| Alf Reidar Eldevik | Board of Directors | 0 companies |