| Revenue | NOK 2,4M | -6% |
| EBITDA | NOK 1,7M | -1% |
| Net profit | NOK 398K | +6% |
| Total assets | NOK 10,9M | -4% |
| Equity | NOK 3,5M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 024 | 2 215 | 2 533 | 2 567 | 2 424 |
| Staff expenses | −260 | −372 | −570 | −502 | −377 |
| EBITDA | 1 505 | 1 568 | 1 695 | 1 730 | 1 707 |
| Depreciation & amort. | −1 211 | −1 208 | −1 191 | −705 | −697 |
| EBIT | 294 | 360 | 504 | 1 024 | 1 010 |
| Net financials | −350 | −284 | −315 | −476 | −422 |
| Profit before tax | −56 | 76 | 189 | 548 | 587 |
| Tax | 68 | 152 | 187 | 172 | 189 |
| Net profit | −124 | −76 | 2 | 376 | 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 253 | 13 389 | 12 432 | 11 364 | 10 926 |
| Equity | 3 655 | 3 500 | 3 502 | 3 752 | 3 527 |
| Long-term debt | 9 825 | 8 285 | 7 184 | 5 922 | 4 971 |
| Short-term debt | 1 774 | 1 603 | 1 746 | 1 689 | 2 428 |
| Total debt | 11 598 | 9 889 | 8 930 | 7 612 | 7 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Hovden Youssef | Deputy Member | 0 companies |
| Mohsen Ahmed Kalifa Youssef | Chairman | 0 companies |