| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +3% |
| Net profit | NOK -17M | +29% |
| Total assets | NOK 583,7M | -3% |
| Equity | NOK 29,6M | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 660 | 16 061 | 41 452 | 0 | 0 |
| Staff expenses | −616 | −736 | −736 | −737 | −721 |
| EBITDA | 18 740 | 14 636 | 39 867 | −1 731 | −1 675 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 740 | 14 636 | 39 867 | −1 731 | −1 675 |
| Net financials | −8 949 | −13 527 | −15 278 | −22 320 | −15 356 |
| Profit before tax | 9 792 | 1 108 | 24 589 | −24 051 | −17 031 |
| Tax | −2 308 | 245 | 5 410 | −0 | −0 |
| Net profit | 12 100 | 864 | 19 179 | −24 051 | −17 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 474 888 | 520 567 | 638 123 | 604 263 | 583 661 |
| Equity | 121 635 | 95 499 | 90 678 | 66 627 | 29 596 |
| Long-term debt | 353 200 | 406 200 | 513 400 | 512 400 | 514 400 |
| Short-term debt | 53 | 18 869 | 34 045 | 25 235 | 39 665 |
| Total debt | 353 253 | 425 069 | 547 445 | 537 636 | 554 065 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Deputy Member | Deputy Member | 2023 |
FO Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
CW Deputy Member | Deputy Member | 2019 – 2024 |
EM Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher William Ihlen | Deputy Member | 0 companies |
| Knut Brakstad | Deputy Member | 0 companies |
| Ellen Marie Eckbo Brinker | Deputy Member | 0 companies |
| Fredrik Ottesen | Chief Executive Officer | 0 companies |
| Margaret Thorgrimsen Eckbo | Board of Directors | 0 companies |
| Espen Amundsen | Board of Directors | 0 companies |
| Astri Bettina Taugbøl Eckbo | Board of Directors | 0 companies |
| Richard Arnesen | Chairman | 0 companies |
| Espen Andersen Eckbo | Board of Directors | 0 companies |
| Anne-Kristin Endresen | Board of Directors | 0 companies |