| Revenue | NOK 1,7M | -18% |
| EBITDA | NOK 196K | +80% |
| Net profit | NOK -170K | +41% |
| Total assets | NOK 11,8M | -4% |
| Equity | NOK 1,9M | -8% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 887 | 1 959 | 2 382 | 2 302 | 2 284 | 2 279 | 2 079 | 2 100 | 2 135 | 2 119 | 1 738 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −758 | −1 106 | −1 060 | −1 123 | −917 |
| EBITDA | 1 240 | 1 249 | 1 722 | 1 216 | 1 659 | 1 424 | 675 | 422 | 457 | 109 | 196 |
| Depreciation & amort. | −241 | −243 | −244 | −249 | −293 | −358 | −414 | −414 | −410 | −361 | −330 |
| EBIT | 999 | 1 006 | 1 477 | 967 | 1 366 | 1 066 | 261 | 8 | 48 | −252 | −135 |
| Net financials | −342 | −283 | −222 | −198 | −189 | −198 | −154 | −112 | −150 | −117 | −84 |
| Profit before tax | 657 | 723 | 1 255 | 769 | 1 177 | 867 | 107 | −104 | −103 | −369 | −219 |
| Tax | 177 | 170 | 300 | 170 | 255 | 191 | 23 | −23 | −23 | −81 | −48 |
| Net profit | 480 | 553 | 955 | 599 | 923 | 677 | 83 | −81 | −80 | −288 | −170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 339 | 10 590 | 10 882 | 10 301 | 10 887 | 11 654 | 11 802 | 13 727 | 13 157 | 12 334 | 11 825 |
| Equity | 1 078 | 1 631 | 1 587 | 2 185 | 2 325 | 2 399 | 2 435 | 2 354 | 2 274 | 2 032 | 1 862 |
| Long-term debt | 8 929 | 8 403 | 7 849 | 7 275 | 6 703 | 6 126 | 5 654 | 4 978 | 3 363 | 1 802 | 225 |
| Short-term debt | 332 | 555 | 1 446 | 841 | 1 860 | 3 129 | 3 713 | 6 395 | 7 520 | 8 501 | 9 738 |
| Total debt | 9 261 | 8 958 | 9 296 | 8 116 | 8 563 | 9 255 | 9 367 | 11 373 | 10 883 | 10 302 | 9 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bryn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Bryn | Chief Executive Officer | 0 companies |
| Wenche Berntsen | Deputy Member | 0 companies |
| Jarle Villumstad | Board of Directors | 0 companies |
| Sebastian Daniel Emir Ishow Wiese | Chairman | 0 companies |