| Revenue | NOK 28,6M | +9% |
| EBITDA | NOK 18,7M | +3% |
| Net profit | NOK 40,9M | +719% |
| Total assets | NOK 188,6M | +23% |
| Equity | NOK 2,3M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 531 | 15 960 | 16 990 | 17 185 | 17 540 | 17 924 | 19 075 | 16 514 | 17 622 | 25 032 | 25 117 | 26 283 | 28 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 938 | −2 488 | −2 009 | −964 | −596 | −627 | −682 |
| EBITDA | 11 048 | 12 183 | 12 460 | 13 668 | 13 744 | 14 217 | 13 481 | 9 813 | 12 715 | 15 250 | 17 017 | 18 080 | 18 704 |
| Depreciation & amort. | −3 402 | −3 458 | −3 362 | −3 364 | −3 277 | −3 148 | −3 150 | −3 150 | −3 406 | −4 213 | −4 268 | −4 304 | −3 992 |
| EBIT | 7 647 | 8 725 | 9 098 | 10 305 | 10 467 | 11 069 | 10 331 | 6 663 | 9 309 | 11 037 | 12 748 | 13 776 | 14 712 |
| Net financials | 0 | 0 | −4 909 | −4 554 | −4 179 | −4 672 | −4 795 | −5 422 | −5 347 | −4 757 | −5 053 | −7 371 | 27 602 |
| Profit before tax | 3 288 | 2 937 | 4 189 | 5 751 | 6 288 | 6 397 | 5 536 | 1 242 | 3 962 | 6 279 | 7 696 | 6 404 | 42 314 |
| Tax | 770 | 916 | 1 132 | 1 428 | 1 508 | 1 473 | 1 209 | 189 | 872 | 1 381 | 1 694 | 1 409 | 1 421 |
| Net profit | 2 518 | 2 021 | 3 057 | 4 323 | 4 780 | 4 924 | 4 327 | 1 052 | 3 091 | 4 898 | 6 002 | 4 995 | 40 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 371 | 127 680 | 128 920 | 131 160 | 136 618 | 139 249 | 152 492 | 138 766 | 162 025 | 162 369 | 162 372 | 153 027 | 188 575 |
| Equity | 17 202 | 17 922 | 18 357 | 18 709 | 18 908 | 19 058 | 19 064 | 9 534 | 10 260 | 10 233 | 1 968 | 1 972 | 2 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 893 | 142 885 | 142 812 | 142 678 | 142 532 |
| Short-term debt | 13 144 | 5 823 | 7 715 | 9 644 | 9 922 | 12 439 | 10 757 | 6 545 | 8 873 | 9 251 | 17 592 | 8 378 | 43 732 |
| Total debt | 119 169 | 109 758 | 110 562 | 112 451 | 117 710 | 120 191 | 133 428 | 129 232 | 151 765 | 152 136 | 160 403 | 151 056 | 186 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2023 | — | — |
KH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storm Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janicke Paus Hellebust | Deputy Member | 0 companies |
| Kristin Hellebust | Deputy Member | 0 companies |
| Lars Andreas Hellebust | Chairman | 0 companies |