| Revenue | NOK 175,4M | -30% |
| EBITDA | NOK 136,6M | -32% |
| Net profit | NOK 32,9M | -18% |
| Total assets | NOK 1,2B | -4% |
| Equity | NOK 580,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 411 | 170 406 | 376 143 | 250 144 | 175 440 |
| Staff expenses | −295 | −349 | −488 | −504 | −508 |
| EBITDA | 25 196 | 143 046 | 337 283 | 200 767 | 136 551 |
| Depreciation & amort. | −9 398 | −9 438 | −8 360 | −9 232 | −10 052 |
| EBIT | 15 798 | 133 608 | 328 923 | 191 534 | 126 498 |
| Net financials | −10 667 | −9 093 | −7 928 | −10 249 | −13 816 |
| Profit before tax | 5 131 | 124 515 | 320 994 | 181 285 | 112 683 |
| Tax | 4 119 | 80 846 | 217 159 | 141 311 | 79 817 |
| Net profit | 1 013 | 43 669 | 103 835 | 39 974 | 32 866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 046 817 | 1 132 034 | 1 345 106 | 1 226 303 | 1 180 141 |
| Equity | 555 229 | 555 898 | 579 733 | 579 707 | 580 573 |
| Long-term debt | 451 964 | 440 381 | 429 396 | 450 231 | 455 515 |
| Short-term debt | 39 623 | 131 755 | 327 893 | 179 451 | 117 208 |
| Total debt | 491 587 | 572 136 | 757 289 | 629 682 | 572 722 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
PA Deputy Member | Deputy Member | 2022 |
LO Deputy Member | Deputy Member | 2023 |
AL Deputy Member | Deputy Member | 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2014 |
MS Deputy Member | Deputy Member | 2022 |
HS Deputy Member | Deputy Member | 2022 |
JD Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
JD Deputy Member | Deputy Member | 2020 – 2021 |
TS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.44% | 44.44% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 22.22% | 22.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Atle Einan | Deputy Member | 0 companies |
| Jørund Dorholt | Deputy Member | 0 companies |
| Linn Obrestad | Deputy Member | 0 companies |
| Anne Langåsdalen Nordlien | Deputy Member | 0 companies |
| Jon Arne Mørch Jonassen | Chief Executive Officer | 0 companies |
| Tore Settendal Hogga | Deputy Member | 0 companies |
| Magne Sturød | Deputy Member | 0 companies |
| Hans Sundsvalen | Deputy Member | 0 companies |
| Johan Diderik Cappelen | Deputy Member | 0 companies |
| Line Bosnes Hegna | Board of Directors | 0 companies |
| Harald Orekåsa | Board of Directors | 0 companies |
| Sverre Sellæg Tysland | Chairman | 0 companies |
| Mathias Sørby Haugen | Board of Directors | 0 companies |
| Aslaug Norendal | Board of Directors | 0 companies |
| Egil Stokken | Chairman | 0 companies |
| Marianne Hodne | Board of Directors | 0 companies |
| Jan Halvor Jonsaas Sæl | Board of Directors | 0 companies |
| Carl Diderik Cappelen | Board of Directors | 0 companies |
| Frid Elisabeth Berge | Deputy Chairman | 0 companies |